| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 566.49 | 669.90 | 572.48 | 792.00 | 611.12 | 347.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 566.49 | 669.90 | 572.48 | 792.00 | 611.12 | 347.88 |
| Other Income | 0.94 | 1.50 | 1.65 | 1.23 | 0.52 | 39.72 |
| Stock Adjustments | 0.00 | 0.00 | -0.02 | -3.65 | -1.69 | -8.52 |
| Total Income | 567.43 | 671.40 | 574.11 | 789.58 | 609.95 | 379.08 |
| | | | | | |
| Raw Materials | 344.02 | 440.74 | 271.65 | 450.05 | 315.09 | 213.36 |
| Power & Fuel Cost | 81.79 | 108.29 | 153.44 | 159.52 | 151.75 | 79.10 |
| Employee Cost | 27.11 | 25.96 | 28.71 | 28.48 | 26.75 | 28.45 |
| Other Manufacturing Expenses | 63.53 | 73.14 | 89.65 | 109.03 | 65.41 | 31.59 |
| Selling & Administrative Expenses | 3.14 | 3.17 | 2.53 | 2.66 | 9.42 | 25.63 |
| Miscellaneous Expenses | 484.94 | 13.49 | 417.30 | 22.18 | 265.65 | 20.68 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1004.53 | 664.79 | 963.27 | 771.92 | 834.07 | 398.81 |
| Operating Profit | -437.11 | 6.60 | -389.17 | 17.66 | -224.12 | -19.72 |
| Interest | 30.79 | 29.91 | 27.73 | 23.97 | 19.61 | 16.81 |
| Gross Profit | -467.90 | -23.31 | -416.90 | -6.31 | -243.73 | -36.53 |
| Depreciation | 48.66 | 48.59 | 46.82 | 46.26 | 46.52 | 48.32 |
| Profit Before Tax | -516.56 | -71.90 | -463.72 | -52.57 | -290.25 | -84.85 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -516.55 | -71.89 | -463.71 | -52.57 | -290.25 | -84.85 |
| Extraordinary Items | -469.31 | 0.08 | -398.36 | 0.17 | -215.12 | 0.08 |
| Adjusted Net Profit | -47.24 | -71.97 | -65.35 | -52.74 | -75.13 | -84.93 |
| Adjustment below Net Profit | -0.19 | -0.10 | 0.51 | -0.03 | -1.29 | -0.57 |
| P & L Balance brought forward | -1595.56 | -1523.57 | -1060.36 | -1007.76 | -716.22 | -630.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2112.30 | -1595.56 | -1523.57 | -1060.36 | -1007.76 | -716.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -44.61 | -6.21 | -40.05 | -4.54 | -25.07 | -7.33 |
| Earnings Per Share(Adj)-Unit Curr | -44.61 | -6.21 | -40.05 | -4.54 | -25.07 | -7.33 |
| Book Value-Unit Curr | -117.53 | -72.90 | -66.68 | -26.68 | -22.13 | 3.04 |
| Book Value(Adj)-Unit Curr | -117.53 | -72.90 | -66.68 | -26.68 | -22.13 | 3.04 |