| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 86.78 | 288.96 | 286.73 | 744.81 | 287.72 | 1115.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 86.78 | 288.96 | 286.73 | 744.81 | 287.72 | 1115.98 |
| Other Income | 139.01 | 29.93 | 32.66 | 12.32 | 50.29 | 121.80 |
| Stock Adjustments | -75.21 | -230.32 | -263.11 | -704.38 | -261.45 | -850.85 |
| Total Income | 150.58 | 88.57 | 56.28 | 52.75 | 76.56 | 386.93 |
| | | | | | |
| Raw Materials | 0.09 | 0.98 | 1.77 | 4.61 | 2.95 | 7.25 |
| Power & Fuel Cost | 8.09 | 8.66 | 5.38 | 7.04 | 3.83 | 5.67 |
| Employee Cost | 15.06 | 15.55 | 14.21 | 14.32 | 15.58 | 20.46 |
| Other Manufacturing Expenses | 13.13 | 10.55 | 94.44 | 57.16 | 47.38 | 98.40 |
| Selling & Administrative Expenses | 32.82 | 22.85 | 25.03 | 23.02 | 17.30 | 66.02 |
| Miscellaneous Expenses | 40.64 | 172.22 | 112.45 | 30.37 | 8.55 | 33.83 |
| Less : Pre-operative Expenses Capitalised | 16.38 | 18.81 | 17.74 | 33.43 | 14.28 | 0.00 |
| Total Expenditure | 93.45 | 212.00 | 235.54 | 103.09 | 81.31 | 231.62 |
| Operating Profit | 57.13 | -123.43 | -179.27 | -50.34 | -4.75 | 155.31 |
| Interest | 192.98 | 218.12 | 184.58 | 151.33 | 227.35 | 267.93 |
| Gross Profit | -135.85 | -341.55 | -363.85 | -201.67 | -232.10 | -112.62 |
| Depreciation | 3.07 | 3.15 | 3.20 | 3.36 | 4.62 | 4.50 |
| Profit Before Tax | -138.92 | -344.70 | -367.05 | -205.03 | -236.72 | -117.12 |
| Tax | 0.21 | 0.00 | 0.00 | 4.14 | 5.31 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 77.72 | 84.86 | 0.00 | 0.00 | -24.01 |
| Reported Net Profit | -139.13 | -422.41 | -451.91 | -209.17 | -242.03 | -93.12 |
| Extraordinary Items | 100.67 | -103.81 | -61.85 | 0.97 | 0.06 | 58.44 |
| Adjusted Net Profit | -239.80 | -318.60 | -390.06 | -210.14 | -242.09 | -151.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1583.46 | -1161.05 | -709.14 | -499.97 | -257.94 | -164.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1722.59 | -1583.46 | -1161.05 | -709.14 | -499.97 | -257.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.20 | -9.71 | -10.38 | -4.81 | -5.56 | -2.14 |
| Earnings Per Share(Adj)-Unit Curr | -3.20 | -9.71 | -10.38 | -4.81 | -5.56 | -2.14 |
| Book Value-Unit Curr | 0.22 | 3.42 | 13.13 | 23.52 | 28.30 | 33.85 |
| Book Value(Adj)-Unit Curr | 0.22 | 3.42 | 13.13 | 23.52 | 28.30 | 33.85 |