| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 61.73 | 54.57 | 5.89 | 31.14 | 1.09 | 1.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 61.73 | 54.57 | 5.89 | 31.14 | 1.09 | 1.86 |
| Other Income | 1.22 | 8.61 | 1.91 | 1.19 | 3.14 | 1.00 |
| Stock Adjustments | 6.74 | -2.09 | 5.30 | 0.13 | -0.52 | -0.19 |
| Total Income | 69.69 | 61.09 | 13.10 | 32.46 | 3.71 | 2.67 |
| | | | | | |
| Raw Materials | 32.75 | 26.88 | 5.69 | 19.65 | 0.19 | 0.29 |
| Power & Fuel Cost | 0.49 | 0.53 | 0.18 | 0.10 | 0.03 | 0.05 |
| Employee Cost | 6.38 | 5.12 | 1.98 | 1.90 | 0.63 | 2.38 |
| Other Manufacturing Expenses | 5.08 | 3.19 | 0.43 | 0.36 | 0.08 | 0.33 |
| Selling & Administrative Expenses | 4.79 | 3.08 | 1.54 | 2.57 | 1.20 | 1.50 |
| Miscellaneous Expenses | 0.73 | 1.20 | 0.58 | 1.02 | 0.09 | 14.21 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 50.22 | 40.01 | 10.40 | 25.59 | 2.22 | 18.75 |
| Operating Profit | 19.46 | 21.09 | 2.70 | 6.87 | 1.50 | -16.09 |
| Interest | 4.83 | 1.82 | 0.51 | 1.45 | 0.09 | 0.32 |
| Gross Profit | 14.63 | 19.27 | 2.19 | 5.42 | 1.41 | -16.41 |
| Depreciation | 1.61 | 1.54 | 2.04 | 2.61 | 6.82 | 7.53 |
| Profit Before Tax | 13.02 | 17.73 | 0.15 | 2.81 | -5.41 | -23.94 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.24 | -44.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 9.79 | 61.84 | 0.15 | 2.81 | -5.41 | -23.94 |
| Extraordinary Items | 0.23 | 6.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.56 | 54.86 | 0.15 | 2.81 | -5.41 | -23.94 |
| Adjustment below Net Profit | -0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -386.66 | -448.50 | -448.65 | -451.46 | -446.05 | -422.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -377.00 | -386.66 | -448.50 | -448.65 | -451.46 | -446.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.41 | 2.79 | 0.01 | 0.13 | -0.25 | -1.09 |
| Earnings Per Share(Adj)-Unit Curr | 0.41 | 2.79 | 0.01 | 0.13 | -0.25 | -1.09 |
| Book Value-Unit Curr | 9.20 | 5.51 | 2.71 | 0.07 | -2.75 | -8.80 |
| Book Value(Adj)-Unit Curr | 9.20 | 5.51 | 2.71 | 0.07 | -2.75 | -8.80 |