| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 8.88 | 11.01 | 18.36 | 20.52 | 16.67 | 26.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8.88 | 11.01 | 18.36 | 20.52 | 16.67 | 26.99 |
| Other Income | 0.48 | 0.21 | 0.40 | 0.71 | 1.54 | 0.14 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.36 | 11.22 | 18.76 | 21.23 | 18.21 | 27.13 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.24 | 0.28 | 0.29 | 0.17 | 0.16 | 0.60 |
| Employee Cost | 3.69 | 4.36 | 5.78 | 7.85 | 8.59 | 15.09 |
| Other Manufacturing Expenses | 0.17 | 1.15 | 0.64 | 6.05 | 6.66 | 3.48 |
| Selling & Administrative Expenses | 3.32 | 3.53 | 3.17 | 3.68 | 3.89 | 5.65 |
| Miscellaneous Expenses | 0.44 | 0.33 | 2.58 | 1.84 | 0.97 | -0.53 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 7.85 | 9.66 | 12.47 | 19.59 | 20.27 | 24.28 |
| Operating Profit | 1.51 | 1.56 | 6.28 | 1.64 | -2.07 | 2.84 |
| Interest | 0.01 | 0.01 | 0.01 | 0.03 | 0.05 | 0.04 |
| Gross Profit | 1.50 | 1.55 | 6.27 | 1.61 | -2.12 | 2.80 |
| Depreciation | 0.04 | 0.09 | 0.06 | 0.11 | 0.11 | 0.25 |
| Profit Before Tax | 1.46 | 1.46 | 6.21 | 1.50 | -2.23 | 2.55 |
| Tax | 0.34 | 1.13 | 0.82 | 0.58 | 1.70 | 0.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.02 | 0.03 | 0.11 | -0.16 | -0.03 |
| Reported Net Profit | 1.10 | 0.31 | 5.37 | 0.81 | -3.76 | 1.86 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.10 | 0.31 | 5.37 | 0.81 | -3.76 | 1.86 |
| Adjustment below Net Profit | 0.10 | -0.01 | 0.03 | 0.02 | 0.05 | 0.01 |
| P & L Balance brought forward | -104.67 | -104.97 | -102.88 | -111.20 | -107.49 | -109.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -103.47 | -104.67 | -97.48 | -110.37 | -111.20 | -107.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.42 | 0.12 | 3.17 | 0.48 | -2.22 | 1.10 |
| Earnings Per Share(Adj)-Unit Curr | 0.42 | 0.12 | 3.17 | 0.48 | -2.22 | 1.10 |
| Book Value-Unit Curr | 91.43 | 90.97 | 75.12 | 67.50 | 66.94 | 69.13 |
| Book Value(Adj)-Unit Curr | 91.43 | 90.97 | 75.12 | 67.50 | 66.94 | 69.13 |