| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 63.02 | 59.53 | 46.43 | 24.33 | 10.02 | 3.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 63.02 | 59.53 | 46.43 | 24.33 | 10.02 | 3.72 |
| Other Income | 7.54 | 1.47 | 0.18 | 150.35 | 0.19 | 0.20 |
| Stock Adjustments | -0.28 | 0.37 | 0.29 | -0.10 | 0.04 | 0.21 |
| Total Income | 70.28 | 61.37 | 46.90 | 174.58 | 10.25 | 4.13 |
| | | | | | |
| Raw Materials | 39.83 | 38.90 | 30.76 | 16.78 | 6.60 | 2.74 |
| Power & Fuel Cost | 3.38 | 2.87 | 2.40 | 1.57 | 1.25 | 0.97 |
| Employee Cost | 6.80 | 6.29 | 4.90 | 3.80 | 3.25 | 2.83 |
| Other Manufacturing Expenses | 4.85 | 4.24 | 3.34 | 1.97 | 0.87 | 0.22 |
| Selling & Administrative Expenses | 2.60 | 1.53 | 1.40 | 1.09 | 0.16 | 0.30 |
| Miscellaneous Expenses | 0.59 | 0.52 | 1.33 | 0.12 | 10.61 | 13.83 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 58.05 | 54.34 | 44.14 | 25.33 | 22.73 | 20.90 |
| Operating Profit | 12.22 | 7.04 | 2.76 | 149.25 | -12.48 | -16.77 |
| Interest | 7.13 | 5.56 | 2.31 | 1.05 | 3.45 | 2.24 |
| Gross Profit | 5.09 | 1.48 | 0.45 | 148.20 | -15.93 | -19.01 |
| Depreciation | 1.09 | 0.97 | 0.89 | 1.24 | 2.48 | 2.49 |
| Profit Before Tax | 4.00 | 0.51 | -0.44 | 146.96 | -18.41 | -21.50 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -9.03 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 4.00 | 0.51 | 8.59 | 146.96 | -18.42 | -21.50 |
| Extraordinary Items | 0.12 | 0.00 | -0.93 | 150.18 | -9.80 | -12.70 |
| Adjusted Net Profit | 3.88 | 0.51 | 9.52 | -3.22 | -8.62 | -8.80 |
| Adjustment below Net Profit | 0.16 | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -98.76 | -99.10 | -287.26 | -434.19 | -415.77 | -394.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -179.57 | 0.03 | 0.00 | 0.00 |
| P & L Balance carried down | -94.60 | -98.76 | -99.10 | -287.26 | -434.19 | -415.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.96 | 0.50 | 8.50 | 145.51 | -5.49 | -6.41 |
| Earnings Per Share(Adj)-Unit Curr | 3.96 | 0.50 | 8.50 | 145.51 | -5.49 | -6.41 |
| Book Value-Unit Curr | 4.60 | 0.71 | 0.29 | -13.62 | -50.88 | -39.46 |
| Book Value(Adj)-Unit Curr | 4.60 | 0.71 | 0.29 | -13.62 | -50.88 | -39.46 |