Particulars | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) | Mar 2018 (Rs.Cr) | Mar 2017 (Rs.Cr) | Mar 2016 (Rs.Cr) | Mar 2015 (Rs.Cr) |
| | | | | |
Sales Turnover | 99.51 | 179.54 | 3536.83 | 3676.35 | 4382.27 | 3523.03 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 99.51 | 179.54 | 3536.83 | 3676.35 | 4382.27 | 3523.03 |
Other Income | 152.81 | 606.70 | 1172.65 | 843.35 | 669.46 | 358.80 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 252.32 | 786.24 | 4709.48 | 4519.70 | 5051.73 | 3881.83 |
| | | | | |
Raw Materials | 0.00 | 3.86 | 12.17 | 19.16 | 57.58 | 0.00 |
Power & Fuel Cost | 0.70 | 0.84 | 1.08 | 1.15 | 1.71 | 1.64 |
Employee Cost | 23.71 | 59.96 | 80.19 | 74.41 | 72.25 | 67.02 |
Other Manufacturing Expenses | 145.51 | 968.96 | 2337.54 | 2648.12 | 3489.56 | 2522.00 |
Selling & Administrative Expenses | 62.91 | 468.92 | 104.84 | 101.65 | 117.27 | 106.66 |
Miscellaneous Expenses | 953.32 | 14543.48 | 169.49 | 77.89 | 206.27 | 46.60 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 1186.15 | 16046.02 | 2705.31 | 2922.38 | 3944.64 | 2743.92 |
Operating Profit | -933.83 | -15259.78 | 2004.17 | 1597.32 | 1107.09 | 1137.91 |
Interest | 19.18 | 1288.01 | 1650.05 | 1387.76 | 1220.47 | 743.91 |
Gross Profit | -953.01 | -16547.79 | 354.12 | 209.56 | -113.38 | 394.00 |
Depreciation | 19.94 | 20.93 | 22.33 | 13.85 | 9.54 | 9.87 |
Profit Before Tax | -972.95 | -16568.72 | 331.79 | 195.71 | -122.92 | 384.13 |
Tax | 0.00 | 0.00 | 32.44 | 2.29 | 105.20 | 49.83 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 431.60 | 47.59 | -42.97 | -130.70 | 15.64 |
Reported Net Profit | -972.95 | -17000.32 | 251.76 | 236.39 | -97.42 | 318.66 |
Extraordinary Items | -761.64 | -14036.28 | -0.07 | -0.12 | 42.24 | -0.05 |
Adjusted Net Profit | -211.31 | -2964.04 | 251.83 | 236.51 | -139.66 | 318.71 |
Adjustment below Net Profit | -2.34 | -2.62 | -1.69 | -9.29 | 0.00 | -0.63 |
P & L Balance brought forward | -16884.02 | 118.92 | 81.79 | -141.14 | 75.21 | 762.46 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 212.94 | 2.24 | 118.93 | 344.51 |
P & L Balance carried down | -17859.31 | -16884.02 | 118.92 | 83.72 | -141.14 | 735.98 |
Dividend | 0.00 | 0.00 | 0.00 | 65.74 | 65.79 | 98.69 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78.86 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 20.00 | 20.00 | 40.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 4.00 |
Earnings Per Share-Unit Curr | -29.58 | -516.79 | 7.65 | 7.19 | 0.00 | 8.25 |
Earnings Per Share(Adj)-Unit Curr | -29.58 | -516.79 | 7.65 | 7.19 | 0.00 | 8.05 |
Book Value-Unit Curr | -451.72 | -422.07 | 93.52 | 86.00 | 82.27 | 129.83 |
Book Value(Adj)-Unit Curr | -451.72 | -422.07 | 93.52 | 86.00 | 82.27 | 126.64 |