| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 16.69 | 9.49 | 13.19 | 14.02 | 8.41 | 20.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16.69 | 9.49 | 13.19 | 14.02 | 8.41 | 20.70 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| Stock Adjustments | 1.26 | 0.15 | -0.72 | -1.28 | 2.12 | -0.55 |
| Total Income | 17.95 | 9.64 | 12.47 | 12.74 | 10.62 | 20.15 |
| | | | | | |
| Raw Materials | 17.53 | 9.25 | 12.13 | 12.41 | 10.29 | 19.53 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.04 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.13 | 0.12 | 0.16 | 0.17 | 0.10 | 0.19 |
| Miscellaneous Expenses | 15.25 | 0.00 | -0.14 | -0.19 | 0.00 | 0.16 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 32.93 | 9.39 | 12.17 | 12.43 | 10.44 | 19.92 |
| Operating Profit | -14.98 | 0.25 | 0.30 | 0.32 | 0.17 | 0.22 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.16 |
| Gross Profit | -14.98 | 0.25 | 0.30 | 0.32 | 0.17 | 0.38 |
| Depreciation | 0.21 | 0.24 | 0.27 | 0.27 | 0.34 | 0.34 |
| Profit Before Tax | -15.19 | 0.01 | 0.03 | 0.05 | -0.17 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.04 | 0.00 | -0.03 | 0.01 | 0.00 |
| Reported Net Profit | -15.17 | -0.03 | 0.03 | 0.07 | -0.17 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| Adjusted Net Profit | -15.17 | -0.03 | 0.03 | 0.07 | -0.26 | 0.02 |
| Adjustment below Net Profit | -0.12 | 0.00 | -0.03 | 0.00 | -0.03 | 0.75 |
| P & L Balance brought forward | 2.30 | 2.33 | 2.33 | 2.26 | 2.46 | 1.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -12.99 | 2.30 | 2.33 | 2.33 | 2.26 | 2.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.15 | -0.01 | 0.01 | 0.02 | -0.06 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | -5.15 | -0.01 | 0.01 | 0.02 | -0.06 | 0.01 |
| Book Value-Unit Curr | 5.59 | 10.78 | 10.79 | 10.79 | 10.76 | 10.83 |
| Book Value(Adj)-Unit Curr | 5.59 | 10.78 | 10.79 | 10.79 | 10.76 | 10.83 |