| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 14.13 | 15.05 | 15.60 | 15.37 | 14.65 | 28.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 14.13 | 15.05 | 15.60 | 15.37 | 14.65 | 28.08 |
| Other Income | 2.56 | 7.46 | 14.94 | 3.44 | 5.73 | 5.26 |
| Stock Adjustments | -0.02 | -0.36 | -0.16 | -0.16 | -1.01 | -1.17 |
| Total Income | 16.67 | 22.15 | 30.38 | 18.65 | 19.37 | 32.17 |
| | | | | | |
| Raw Materials | 5.43 | 5.42 | 4.52 | 2.83 | 2.22 | 12.36 |
| Power & Fuel Cost | 0.67 | 0.61 | 0.57 | 0.59 | 0.61 | 0.80 |
| Employee Cost | 6.86 | 6.53 | 6.33 | 5.44 | 5.23 | 7.46 |
| Other Manufacturing Expenses | 2.00 | 2.11 | 2.35 | 1.98 | 1.99 | 4.49 |
| Selling & Administrative Expenses | 3.49 | 2.29 | 2.34 | 2.47 | 2.16 | 3.40 |
| Miscellaneous Expenses | 1.69 | 1.49 | 6.88 | 1.93 | 2.08 | 7.95 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 20.14 | 18.46 | 22.98 | 15.24 | 14.30 | 36.46 |
| Operating Profit | -3.48 | 3.69 | 7.40 | 3.41 | 5.07 | -4.29 |
| Interest | 1.13 | 0.89 | 1.36 | 1.78 | 7.78 | 8.64 |
| Gross Profit | -4.61 | 2.80 | 6.04 | 1.63 | -2.71 | -12.93 |
| Depreciation | 4.76 | 4.57 | 4.42 | 4.47 | 5.58 | 5.63 |
| Profit Before Tax | -9.37 | -1.77 | 1.62 | -2.84 | -8.29 | -18.56 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -9.37 | -1.76 | 1.62 | -2.84 | -8.29 | -18.56 |
| Extraordinary Items | 0.67 | 0.21 | 13.23 | 0.17 | 0.00 | -0.04 |
| Adjusted Net Profit | -10.04 | -1.97 | -11.61 | -3.01 | -8.29 | -18.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| P & L Balance brought forward | -64.07 | -62.31 | -63.93 | -61.09 | -52.80 | -34.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -73.44 | -64.07 | -62.31 | -63.93 | -61.09 | -52.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.83 | -1.10 | 1.01 | -1.77 | -5.16 | -11.56 |
| Earnings Per Share(Adj)-Unit Curr | -5.83 | -1.10 | 1.01 | -1.77 | -5.16 | -11.56 |
| Book Value-Unit Curr | 56.87 | 62.73 | 63.84 | 62.83 | 64.59 | 69.69 |
| Book Value(Adj)-Unit Curr | 56.87 | 62.73 | 63.84 | 62.83 | 64.59 | 69.69 |