| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.94 | 1.87 | 1.30 | 1.42 | 0.46 | 0.47 |
| Excise Duty | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.94 | 1.87 | 1.10 | 1.42 | 0.46 | 0.47 |
| Other Income | 0.84 | 0.39 | 0.26 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.78 | 2.26 | 1.36 | 1.42 | 0.46 | 0.47 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.34 | 0.99 | 0.48 | 0.18 | 0.12 | 0.12 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.34 | 0.39 | 0.21 | 0.32 | 0.05 | 0.06 |
| Miscellaneous Expenses | 0.25 | 0.00 | 0.02 | 0.04 | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.93 | 1.38 | 0.71 | 0.73 | 0.25 | 0.24 |
| Operating Profit | 0.85 | 0.88 | 0.66 | 0.69 | 0.21 | 0.23 |
| Interest | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.82 | 0.85 | 0.65 | 0.69 | 0.21 | 0.23 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.82 | 0.85 | 0.65 | 0.69 | 0.21 | 0.23 |
| Tax | 0.06 | 0.20 | 0.20 | 0.18 | 0.05 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.76 | 0.64 | 0.45 | 0.50 | 0.15 | 0.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.76 | 0.64 | 0.45 | 0.50 | 0.15 | 0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 12.17 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.42 | 0.99 | 1.54 | 1.03 | 0.88 | 0.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.63 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.54 | 1.42 | 14.15 | 1.54 | 1.03 | 0.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.06 | 0.15 | 0.11 | 0.16 | 0.05 | 0.06 |
| Earnings Per Share(Adj)-Unit Curr | 0.60 | 0.50 | 0.37 | 0.53 | 0.17 | 0.20 |
| Book Value-Unit Curr | 1.49 | 4.46 | 4.35 | 1.50 | 1.33 | 1.28 |
| Book Value(Adj)-Unit Curr | 14.90 | 14.87 | 14.50 | 5.00 | 4.43 | 4.27 |