| Particulars | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.16 | 2.96 | 2.53 | 3.40 | 2.39 | 3.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.16 | 2.96 | 2.53 | 3.40 | 2.39 | 3.39 |
| Other Income | 0.28 | 0.19 | 0.29 | 0.24 | 0.20 | 0.43 |
| Stock Adjustments | -0.15 | 0.25 | -0.05 | -0.55 | 0.20 | -0.02 |
| Total Income | 2.29 | 3.40 | 2.77 | 3.09 | 2.79 | 3.80 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.10 | 0.11 | 0.06 | 0.06 | 0.00 | 0.00 |
| Employee Cost | 0.12 | 0.07 | 0.20 | 0.09 | 0.22 | 0.13 |
| Other Manufacturing Expenses | 0.24 | 0.16 | 0.15 | 0.13 | 0.12 | 0.15 |
| Selling & Administrative Expenses | 0.11 | 0.14 | 0.16 | 0.14 | 0.17 | 0.23 |
| Miscellaneous Expenses | 0.00 | 0.03 | 0.08 | 0.07 | 0.10 | 0.18 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.59 | 0.51 | 0.65 | 0.49 | 0.60 | 0.69 |
| Operating Profit | 1.70 | 2.89 | 2.13 | 2.60 | 2.19 | 3.10 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 |
| Gross Profit | 1.70 | 2.89 | 2.13 | 2.60 | 2.18 | 3.06 |
| Depreciation | 0.51 | 0.60 | 0.74 | 0.94 | 1.18 | 2.27 |
| Profit Before Tax | 1.19 | 2.29 | 1.39 | 1.66 | 1.00 | 0.79 |
| Tax | 0.08 | 0.05 | 0.05 | 0.06 | 0.05 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.12 | 2.24 | 1.34 | 1.60 | 0.95 | 0.72 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.12 | 2.24 | 1.34 | 1.60 | 0.95 | 0.72 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 |
| P & L Balance brought forward | 12.55 | 10.31 | 8.97 | 7.37 | 6.42 | 5.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 13.67 | 12.55 | 10.31 | 8.97 | 7.37 | 6.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.05 | 0.09 | 0.05 | 0.06 | 0.04 | 0.03 |
| Earnings Per Share(Adj)-Unit Curr | 0.05 | 0.09 | 0.05 | 0.06 | 0.04 | 0.03 |
| Book Value-Unit Curr | 1.77 | 1.72 | 1.63 | 1.58 | 1.51 | 1.47 |
| Book Value(Adj)-Unit Curr | 1.77 | 1.72 | 1.63 | 1.58 | 1.51 | 1.47 |