| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.40 | 0.01 | 3.39 | 2.43 | 0.92 | 1.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.40 | 0.01 | 3.39 | 2.43 | 0.92 | 1.90 |
| Other Income | 0.78 | 5.50 | 0.01 | 0.19 | 3.93 | 0.19 |
| Stock Adjustments | 0.00 | -0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.18 | 5.50 | 3.43 | 2.62 | 4.85 | 2.09 |
| | | | | | |
| Raw Materials | 0.00 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 3.75 | 0.58 | 6.08 | 0.28 | 0.21 | 0.20 |
| Other Manufacturing Expenses | 5.96 | 0.95 | 5.36 | 0.03 | 0.00 | 0.08 |
| Selling & Administrative Expenses | 1.06 | 1.26 | 1.58 | 1.18 | 0.62 | 0.55 |
| Miscellaneous Expenses | 32.31 | 1.09 | 2.63 | 0.03 | 3.64 | 1.07 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 43.10 | 3.91 | 15.69 | 1.52 | 4.49 | 1.92 |
| Operating Profit | -41.92 | 1.60 | -12.26 | 1.10 | 0.36 | 0.17 |
| Interest | 0.11 | 0.35 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -42.03 | 1.25 | -12.27 | 1.10 | 0.36 | 0.17 |
| Depreciation | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.06 |
| Profit Before Tax | -42.08 | 1.20 | -12.31 | 1.07 | 0.32 | 0.11 |
| Tax | 0.02 | 0.09 | -0.09 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 | 0.00 |
| Reported Net Profit | -42.11 | 1.12 | -12.22 | 1.08 | 0.34 | 0.11 |
| Extraordinary Items | -28.33 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Adjusted Net Profit | -13.78 | 1.12 | -12.22 | 1.08 | 0.33 | 0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -11.60 | -12.72 | -6.21 | -7.28 | -7.58 | -7.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -3.19 | 0.00 | -5.70 | 0.00 | 0.04 | 0.00 |
| P & L Balance carried down | -50.52 | -11.60 | -12.72 | -6.21 | -7.28 | -7.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.73 | 0.02 | -0.29 | 0.05 | 0.02 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | -0.73 | 0.02 | -0.29 | 0.05 | 0.02 | 0.01 |
| Book Value-Unit Curr | 3.73 | 4.48 | 1.43 | 0.71 | 0.66 | 0.64 |
| Book Value(Adj)-Unit Curr | 3.73 | 4.48 | 1.43 | 0.71 | 0.66 | 0.64 |