| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.26 | 0.03 | 15.10 | 57.76 | 43.74 | 29.41 |
| Excise Duty | 0.04 | 0.00 | 2.30 | 8.65 | 6.48 | 4.29 |
| Net Sales | 0.22 | 0.03 | 12.80 | 49.11 | 37.26 | 25.12 |
| Other Income | 0.09 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | -0.10 | -0.10 | -0.01 | 0.14 |
| Total Income | 0.31 | 0.03 | 12.70 | 49.09 | 37.25 | 25.26 |
| | | | | | |
| Raw Materials | 0.21 | 0.02 | 11.41 | 43.98 | 32.08 | 22.62 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
| Employee Cost | 0.09 | 0.11 | 0.19 | 0.50 | 0.35 | 0.33 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.02 | 0.11 | 0.25 | 0.02 |
| Selling & Administrative Expenses | 0.18 | 0.43 | 0.25 | 2.48 | 2.72 | 0.99 |
| Miscellaneous Expenses | 1.37 | 0.10 | 0.17 | 0.31 | 0.30 | 0.33 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.85 | 0.68 | 12.05 | 47.40 | 35.72 | 24.31 |
| Operating Profit | -1.54 | -0.65 | 0.66 | 1.70 | 1.52 | 0.95 |
| Interest | 0.01 | 0.04 | 0.08 | 0.03 | 0.02 | 0.00 |
| Gross Profit | -1.55 | -0.69 | 0.58 | 1.67 | 1.50 | 0.95 |
| Depreciation | 0.03 | 0.08 | 0.12 | 0.12 | 0.10 | 0.01 |
| Profit Before Tax | -1.58 | -0.77 | 0.46 | 1.55 | 1.40 | 0.94 |
| Tax | 0.00 | 0.27 | 0.13 | 0.40 | 0.36 | 0.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.02 | -0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1.58 | -1.05 | 0.34 | 1.16 | 1.05 | 0.72 |
| Extraordinary Items | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.67 | -1.05 | 0.34 | 1.16 | 1.05 | 0.72 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.22 | -0.17 | -0.51 | -1.67 | -2.72 | -3.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.80 | -1.22 | -0.17 | -0.51 | -1.67 | -2.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.94 | -1.30 | 0.42 | 1.43 | 1.30 | 0.88 |
| Earnings Per Share(Adj)-Unit Curr | -1.94 | -1.30 | 0.42 | 1.43 | 1.30 | 0.88 |
| Book Value-Unit Curr | 6.61 | 8.55 | 9.85 | 9.43 | 8.00 | 6.70 |
| Book Value(Adj)-Unit Curr | 6.61 | 8.55 | 9.85 | 9.43 | 8.00 | 6.70 |