| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4.32 | 2.04 | 0.37 | 0.38 | 0.31 | 0.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.32 | 2.04 | 0.37 | 0.38 | 0.31 | 0.19 |
| Other Income | 0.41 | 0.08 | 0.28 | 0.05 | 0.15 | 0.19 |
| Stock Adjustments | 2.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.15 | 2.12 | 0.65 | 0.43 | 0.46 | 0.38 |
| | | | | | |
| Raw Materials | 3.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.51 | 0.30 | 0.10 | 0.18 | 0.18 | 0.03 |
| Other Manufacturing Expenses | 0.81 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 |
| Selling & Administrative Expenses | 0.52 | 0.40 | 0.21 | 0.10 | 0.21 | 0.13 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.21 | 0.70 | 0.32 | 0.34 | 0.46 | 0.18 |
| Operating Profit | 1.93 | 1.41 | 0.34 | 0.09 | 0.00 | 0.19 |
| Interest | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.01 |
| Gross Profit | 1.93 | 1.41 | 0.31 | 0.09 | 0.00 | 0.18 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.01 | 0.17 | 0.17 |
| Profit Before Tax | 1.92 | 1.40 | 0.31 | 0.08 | -0.17 | 0.01 |
| Tax | 0.53 | 0.38 | 0.09 | 0.02 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.39 | 1.01 | 0.22 | 0.07 | -0.17 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.39 | 1.01 | 0.22 | 0.07 | -0.17 | 0.01 |
| Adjustment below Net Profit | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.09 | -1.05 | -1.27 | -1.35 | -1.17 | -1.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.50 | -0.04 | -1.05 | -1.28 | -1.35 | -1.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.34 | 3.00 | 0.67 | 0.20 | -0.52 | 0.03 |
| Earnings Per Share(Adj)-Unit Curr | 0.04 | 0.10 | 0.67 | 0.01 | -0.02 | 0.00 |
| Book Value-Unit Curr | 13.74 | 13.25 | 10.25 | 9.57 | 9.38 | 9.90 |
| Book Value(Adj)-Unit Curr | 0.46 | 0.44 | 10.25 | 0.32 | 0.31 | 0.33 |