| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 26.32 | 14.30 | 10.99 | 3.93 | 3.02 | 12.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.32 | 14.30 | 10.99 | 3.93 | 3.02 | 12.41 |
| Other Income | 3.49 | 3.78 | 4.83 | 3.54 | 3.50 | 2.44 |
| Stock Adjustments | 0.08 | 0.37 | 0.47 | -0.03 | -0.18 | -0.17 |
| Total Income | 29.89 | 18.45 | 16.29 | 7.44 | 6.34 | 14.68 |
| | | | | | |
| Raw Materials | 4.91 | 3.33 | 2.60 | 0.00 | 0.58 | 4.14 |
| Power & Fuel Cost | 0.03 | 0.05 | 0.03 | 0.00 | 0.04 | 0.06 |
| Employee Cost | 5.50 | 3.91 | 3.12 | 2.15 | 2.25 | 4.32 |
| Other Manufacturing Expenses | 0.02 | 0.04 | 0.02 | 1.19 | 0.01 | 0.06 |
| Selling & Administrative Expenses | 6.92 | 4.48 | 2.64 | 1.56 | 1.84 | 3.38 |
| Miscellaneous Expenses | 2.64 | 1.71 | 2.63 | 0.45 | 0.07 | 0.95 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 20.02 | 13.51 | 11.04 | 5.35 | 4.80 | 12.91 |
| Operating Profit | 9.86 | 4.93 | 5.24 | 2.10 | 1.55 | 1.78 |
| Interest | 0.13 | 0.25 | 0.30 | 0.56 | 0.37 | 0.54 |
| Gross Profit | 9.73 | 4.68 | 4.94 | 1.54 | 1.18 | 1.24 |
| Depreciation | 0.51 | 0.26 | 0.22 | 0.74 | 0.84 | 0.91 |
| Profit Before Tax | 9.22 | 4.42 | 4.72 | 0.80 | 0.34 | 0.33 |
| Tax | 2.34 | 1.18 | 1.19 | 0.00 | 0.00 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.26 | 0.06 | 0.16 | 0.00 | -1.79 | 0.24 |
| Reported Net Profit | 6.63 | 3.18 | 3.37 | 0.80 | 2.13 | 0.07 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 6.62 | 3.18 | 3.37 | 0.80 | 2.13 | 0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 5.31 |
| P & L Balance brought forward | 20.60 | 17.43 | 14.06 | 13.26 | 16.39 | 11.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 27.23 | 20.60 | 17.43 | 14.06 | 18.62 | 16.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.12 | 1.97 | 2.09 | 0.50 | 1.32 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | 4.12 | 1.97 | 2.09 | 0.05 | 0.13 | 0.00 |
| Book Value-Unit Curr | 43.59 | 39.29 | 37.46 | 35.42 | 34.87 | 33.48 |
| Book Value(Adj)-Unit Curr | 43.59 | 39.29 | 37.46 | 3.54 | 3.49 | 3.35 |