| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4.85 | 9.01 | 6.37 | 14.48 | 15.46 | 21.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 |
| Net Sales | 4.85 | 9.01 | 6.37 | 14.48 | 15.46 | 21.35 |
| Other Income | 0.03 | 0.04 | 0.09 | 0.49 | 0.11 | 0.06 |
| Stock Adjustments | 3.01 | -0.27 | -0.55 | 1.12 | 0.10 | 0.00 |
| Total Income | 7.89 | 8.78 | 5.91 | 16.09 | 15.67 | 21.41 |
| | | | | | |
| Raw Materials | 4.99 | 3.90 | 1.82 | 11.39 | 8.81 | 15.49 |
| Power & Fuel Cost | 0.57 | 0.45 | 0.34 | 0.47 | 1.07 | 0.98 |
| Employee Cost | 0.79 | 2.04 | 1.15 | 1.01 | 1.13 | 1.30 |
| Other Manufacturing Expenses | 0.27 | 0.39 | 0.44 | 0.36 | 0.53 | 0.51 |
| Selling & Administrative Expenses | 0.22 | 0.30 | 0.22 | 0.54 | 0.80 | 0.32 |
| Miscellaneous Expenses | 7.68 | 0.45 | 0.37 | 0.45 | 1.04 | 0.28 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 14.52 | 7.53 | 4.34 | 14.23 | 13.38 | 18.87 |
| Operating Profit | -6.63 | 1.24 | 1.58 | 1.85 | 2.29 | 2.53 |
| Interest | 0.32 | 0.35 | 0.61 | 1.07 | 0.73 | 0.58 |
| Gross Profit | -6.95 | 0.89 | 0.97 | 0.78 | 1.56 | 1.95 |
| Depreciation | 0.56 | 0.71 | 0.81 | 0.62 | 1.09 | 1.31 |
| Profit Before Tax | -7.51 | 0.18 | 0.16 | 0.16 | 0.47 | 0.64 |
| Tax | 0.01 | 0.03 | 0.02 | 0.02 | 0.09 | 0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 0.05 | 0.13 | 0.29 | 0.10 | 0.18 |
| Reported Net Profit | -7.61 | 0.11 | 0.00 | -0.16 | 0.28 | 0.34 |
| Extraordinary Items | -7.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.06 | 0.11 | 0.00 | -0.16 | 0.28 | 0.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.18 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.22 | -1.32 | -1.32 | -0.98 | -1.26 | -1.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -8.83 | -1.22 | -1.32 | -1.32 | -0.98 | -1.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.76 | 0.08 | 0.00 | -0.12 | 0.21 | 0.25 |
| Earnings Per Share(Adj)-Unit Curr | -5.76 | 0.08 | 0.00 | -0.12 | 0.21 | 0.25 |
| Book Value-Unit Curr | 5.01 | 10.77 | 10.70 | 10.70 | 10.95 | 10.74 |
| Book Value(Adj)-Unit Curr | 5.01 | 10.77 | 10.70 | 10.70 | 10.95 | 10.74 |