| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 8.60 | 5.44 | 4.85 | 9.01 | 6.37 | 14.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8.60 | 5.44 | 4.85 | 9.01 | 6.37 | 14.48 |
| Other Income | 0.06 | 1.27 | 0.03 | 0.04 | 0.09 | 0.49 |
| Stock Adjustments | 2.30 | 0.12 | 3.01 | -0.27 | -0.55 | 1.12 |
| Total Income | 10.96 | 6.83 | 7.89 | 8.78 | 5.91 | 16.09 |
| | | | | | |
| Raw Materials | 9.17 | 4.42 | 4.99 | 3.90 | 1.82 | 11.39 |
| Power & Fuel Cost | 0.13 | 0.14 | 0.57 | 0.45 | 0.34 | 0.47 |
| Employee Cost | 0.25 | 0.17 | 0.79 | 2.04 | 1.15 | 1.01 |
| Other Manufacturing Expenses | 0.23 | 0.04 | 0.27 | 0.39 | 0.44 | 0.36 |
| Selling & Administrative Expenses | 0.26 | 0.26 | 0.22 | 0.30 | 0.22 | 0.54 |
| Miscellaneous Expenses | 0.16 | 0.15 | 7.68 | 0.45 | 0.37 | 0.45 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 10.20 | 5.17 | 14.52 | 7.53 | 4.34 | 14.23 |
| Operating Profit | 0.77 | 1.66 | -6.63 | 1.24 | 1.58 | 1.85 |
| Interest | 0.48 | 0.31 | 0.32 | 0.35 | 0.61 | 1.07 |
| Gross Profit | 0.29 | 1.35 | -6.95 | 0.89 | 0.97 | 0.78 |
| Depreciation | 0.22 | 0.18 | 0.56 | 0.71 | 0.81 | 0.62 |
| Profit Before Tax | 0.07 | 1.17 | -7.51 | 0.18 | 0.16 | 0.16 |
| Tax | 0.01 | 0.19 | 0.01 | 0.03 | 0.02 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.14 | 0.10 | 0.05 | 0.13 | 0.29 |
| Reported Net Profit | 0.02 | 0.83 | -7.61 | 0.11 | 0.00 | -0.16 |
| Extraordinary Items | 0.00 | 0.09 | -7.66 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.02 | 0.74 | 0.05 | 0.11 | 0.00 | -0.16 |
| Adjustment below Net Profit | 8.19 | 6.73 | 0.00 | 0.00 | 0.00 | -0.18 |
| P & L Balance brought forward | -0.43 | -8.83 | -1.22 | -1.32 | -1.32 | -0.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.02 | -0.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.81 | -0.43 | -8.83 | -1.22 | -1.32 | -1.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.02 | 0.63 | -5.76 | 0.08 | 0.00 | -0.12 |
| Earnings Per Share(Adj)-Unit Curr | 0.02 | 0.63 | -5.76 | 0.08 | 0.00 | -0.12 |
| Book Value-Unit Curr | 17.60 | 11.37 | 5.01 | 10.77 | 10.70 | 10.70 |
| Book Value(Adj)-Unit Curr | 17.60 | 11.37 | 5.01 | 10.77 | 10.70 | 10.70 |