| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 175.24 | 50.58 | 20.52 | 17.01 | 15.02 | 13.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 175.24 | 50.58 | 20.52 | 17.01 | 15.02 | 13.14 |
| Other Income | 0.04 | 0.38 | 0.00 | 0.07 | 0.15 | 0.08 |
| Stock Adjustments | -0.08 | 4.26 | 0.00 | 0.00 | -1.86 | 0.71 |
| Total Income | 175.20 | 55.22 | 20.52 | 17.08 | 13.31 | 13.93 |
| | | | | | |
| Raw Materials | 162.97 | 43.54 | 17.54 | 16.86 | 13.15 | 13.69 |
| Power & Fuel Cost | 0.17 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.29 | 0.20 | 0.07 | 0.06 | 0.07 | 0.07 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.57 | 0.11 | 0.05 | 0.12 | 0.01 | 0.09 |
| Miscellaneous Expenses | 0.00 | 0.01 | 2.55 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 164.00 | 43.89 | 20.20 | 17.04 | 13.23 | 13.84 |
| Operating Profit | 11.20 | 11.34 | 0.32 | 0.04 | 0.08 | 0.08 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 11.20 | 11.34 | 0.32 | 0.04 | 0.08 | 0.08 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | 11.17 | 11.31 | 0.29 | 0.01 | 0.05 | 0.05 |
| Tax | 0.02 | 0.82 | 0.07 | 0.00 | 0.01 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 |
| Reported Net Profit | 11.16 | 10.46 | 0.21 | 0.01 | 0.04 | 0.04 |
| Extraordinary Items | 0.00 | 0.00 | -2.48 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 11.16 | 10.46 | 2.69 | 0.01 | 0.04 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 24.43 | 0.48 | 0.26 | 0.25 | 0.21 | 0.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.03 | 0.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance carried down | 35.59 | 10.91 | 0.48 | 0.26 | 0.25 | 0.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.39 | 2.89 | 0.59 | 0.02 | 0.11 | 0.11 |
| Earnings Per Share(Adj)-Unit Curr | 0.27 | 0.60 | 0.01 | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | 2.23 | 4.02 | 11.33 | 10.73 | 10.70 | 10.58 |
| Book Value(Adj)-Unit Curr | 1.55 | 0.83 | 0.24 | 0.22 | 0.22 | 0.22 |