| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 17.25 | 12.05 | 6.11 | 6.19 | 19.87 | 12.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 17.25 | 12.05 | 6.11 | 6.19 | 19.87 | 12.17 |
| Other Income | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.48 | 1.45 | -1.35 | -1.41 | 0.40 | 0.00 |
| Total Income | 16.77 | 13.62 | 4.76 | 4.78 | 20.27 | 12.17 |
| | | | | | |
| Raw Materials | 13.82 | 12.26 | 4.46 | 5.69 | 19.18 | 10.90 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.02 | 0.01 | 0.02 | 0.04 |
| Employee Cost | 0.22 | 0.09 | 0.13 | 0.25 | 0.31 | 0.48 |
| Other Manufacturing Expenses | 0.13 | 0.00 | 0.00 | 0.00 | 0.07 | 0.08 |
| Selling & Administrative Expenses | 1.47 | 0.62 | 0.47 | 0.19 | 0.33 | 0.33 |
| Miscellaneous Expenses | 0.04 | 0.22 | 0.01 | -0.01 | 0.00 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 15.70 | 13.19 | 5.10 | 6.13 | 19.91 | 11.83 |
| Operating Profit | 1.08 | 0.43 | -0.34 | -1.35 | 0.36 | 0.33 |
| Interest | 0.02 | 0.03 | 0.11 | 0.23 | 0.28 | 0.23 |
| Gross Profit | 1.06 | 0.40 | -0.45 | -1.58 | 0.08 | 0.10 |
| Depreciation | 0.04 | 0.03 | 0.04 | 0.06 | 0.06 | 0.07 |
| Profit Before Tax | 1.02 | 0.37 | -0.49 | -1.64 | 0.02 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | -0.42 | 0.01 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | 0.00 | 0.03 | -0.01 | -0.01 | -0.01 |
| Reported Net Profit | 1.14 | 0.37 | -0.52 | -1.21 | 0.02 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.14 | 0.37 | -0.52 | -1.21 | 0.02 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.21 | -0.57 | -0.05 | 1.16 | 1.14 | 1.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.93 | -0.21 | -0.57 | -0.05 | 1.16 | 1.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.13 | 1.67 | -2.37 | -5.52 | 0.10 | 0.08 |
| Earnings Per Share(Adj)-Unit Curr | 0.13 | 0.17 | -0.24 | -0.55 | 0.01 | 0.01 |
| Book Value-Unit Curr | 1.64 | 9.52 | 7.85 | 12.16 | 17.68 | 17.58 |
| Book Value(Adj)-Unit Curr | 1.64 | 0.95 | 0.79 | 1.22 | 1.77 | 1.76 |