| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3.64 | 3.20 | 2.84 | 2.77 | 2.59 | 1.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.64 | 3.20 | 2.84 | 2.77 | 2.59 | 1.60 |
| Other Income | 0.05 | 0.01 | 0.02 | 0.00 | 0.01 | 1.19 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.69 | 3.21 | 2.86 | 2.77 | 2.60 | 2.79 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.28 | 1.97 | 1.73 | 1.89 | 1.73 | 1.75 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.87 | 0.76 | 0.57 | 0.39 | 0.40 | 0.51 |
| Miscellaneous Expenses | 0.12 | 0.13 | 0.09 | 0.06 | 0.02 | 0.05 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.27 | 2.85 | 2.39 | 2.34 | 2.16 | 2.31 |
| Operating Profit | 0.43 | 0.36 | 0.47 | 0.42 | 0.43 | 0.49 |
| Interest | 0.09 | 0.11 | 0.14 | 0.16 | 0.20 | 0.26 |
| Gross Profit | 0.34 | 0.25 | 0.33 | 0.26 | 0.23 | 0.23 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 0.32 | 0.23 | 0.32 | 0.25 | 0.23 | 0.23 |
| Tax | 0.05 | 0.07 | 0.09 | 0.05 | 0.09 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.01 | 0.03 | 0.01 | -0.03 | -0.04 |
| Reported Net Profit | 0.28 | 0.17 | 0.19 | 0.19 | 0.17 | 0.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.28 | 0.17 | 0.19 | 0.19 | 0.17 | 0.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.84 | 4.67 | 4.48 | 4.29 | 4.12 | 3.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.13 | 4.84 | 4.67 | 4.48 | 4.29 | 4.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.11 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 |
| Earnings Per Share(Adj)-Unit Curr | 0.11 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 |
| Book Value-Unit Curr | 124.71 | 124.66 | 124.59 | 124.58 | 124.50 | 124.43 |
| Book Value(Adj)-Unit Curr | 124.71 | 124.66 | 124.59 | 124.58 | 124.50 | 124.43 |