| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 68.48 | 8.24 | 5.55 | 1.46 | 1.36 | 2.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 68.48 | 8.24 | 5.55 | 1.46 | 1.36 | 2.25 |
| Other Income | 2.59 | 1.32 | 0.92 | 1.09 | 0.11 | 0.14 |
| Stock Adjustments | -0.53 | -0.52 | 1.00 | -2.58 | 0.78 | -1.50 |
| Total Income | 70.54 | 9.04 | 7.47 | -0.03 | 2.25 | 0.89 |
| | | | | | |
| Raw Materials | 65.79 | 6.38 | 5.91 | 0.00 | 2.17 | 0.42 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.11 | 0.11 | 0.10 | 0.12 | 0.10 |
| Other Manufacturing Expenses | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.59 | 0.80 | 0.70 | 0.05 | 0.03 | 0.03 |
| Miscellaneous Expenses | 0.00 | 0.24 | 0.04 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 66.50 | 7.53 | 6.76 | 0.15 | 2.32 | 0.54 |
| Operating Profit | 4.05 | 1.51 | 0.71 | -0.18 | -0.07 | 0.34 |
| Interest | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 |
| Gross Profit | 4.03 | 1.49 | 0.71 | -0.18 | -0.07 | 0.33 |
| Depreciation | 0.13 | 0.08 | 0.02 | 0.03 | 0.04 | 0.06 |
| Profit Before Tax | 3.90 | 1.41 | 0.69 | -0.21 | -0.11 | 0.27 |
| Tax | 0.99 | 0.45 | 0.17 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.04 | 0.00 | 0.00 | 0.01 | 0.01 |
| Reported Net Profit | 2.88 | 1.00 | 0.51 | -0.21 | -0.12 | 0.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 1.03 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.88 | 1.00 | 0.51 | -1.24 | -0.12 | 0.26 |
| Adjustment below Net Profit | -0.49 | -0.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.74 | 0.57 | 0.06 | 0.28 | 0.40 | 0.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.13 | 0.74 | 0.57 | 0.06 | 0.28 | 0.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.04 | 0.04 | 0.28 | -0.71 | -0.41 | 0.88 |
| Earnings Per Share(Adj)-Unit Curr | 0.04 | 0.03 | 0.01 | -0.02 | -0.41 | 0.88 |
| Book Value-Unit Curr | 1.04 | 1.03 | 13.73 | 20.61 | 21.32 | 21.73 |
| Book Value(Adj)-Unit Curr | 0.99 | 0.67 | 0.66 | 0.49 | 21.32 | 21.73 |