| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 33.20 | 28.06 | 31.19 | 24.49 | 15.95 | 17.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 33.20 | 28.06 | 31.19 | 24.49 | 15.95 | 17.40 |
| Other Income | 0.01 | 0.04 | 0.08 | 0.01 | 0.00 | 0.03 |
| Stock Adjustments | 3.00 | -0.07 | -0.08 | 0.25 | -0.05 | -0.05 |
| Total Income | 36.21 | 28.03 | 31.19 | 24.75 | 15.90 | 17.38 |
| | | | | | |
| Raw Materials | 22.57 | 15.37 | 20.53 | 17.13 | 11.38 | 9.90 |
| Power & Fuel Cost | 0.44 | 0.19 | 0.24 | 0.21 | 0.16 | 0.21 |
| Employee Cost | 5.34 | 3.96 | 2.58 | 2.36 | 2.08 | 2.47 |
| Other Manufacturing Expenses | 3.77 | 3.81 | 3.84 | 3.26 | 0.38 | 2.16 |
| Selling & Administrative Expenses | 2.02 | 2.03 | 1.26 | 0.89 | 0.82 | 0.97 |
| Miscellaneous Expenses | 0.21 | 0.16 | 0.44 | 0.09 | 0.18 | 0.07 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 34.35 | 25.52 | 28.89 | 23.94 | 14.99 | 15.79 |
| Operating Profit | 1.86 | 2.51 | 2.30 | 0.81 | 0.91 | 1.59 |
| Interest | 0.95 | 0.34 | 0.38 | 0.28 | 0.27 | 0.27 |
| Gross Profit | 0.91 | 2.17 | 1.92 | 0.53 | 0.64 | 1.32 |
| Depreciation | 0.82 | 0.43 | 0.39 | 0.40 | 0.49 | 0.51 |
| Profit Before Tax | 0.09 | 1.74 | 1.53 | 0.13 | 0.15 | 0.81 |
| Tax | 0.04 | 0.47 | 0.42 | 0.03 | 0.11 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.03 | -0.03 | 0.01 | -0.07 | 0.15 |
| Reported Net Profit | 0.07 | 1.30 | 1.14 | 0.10 | 0.12 | 0.59 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 0.07 | 1.30 | 1.13 | 0.10 | 0.12 | 0.58 |
| Adjustment below Net Profit | -0.10 | -1.66 | -0.38 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.83 | 1.19 | 0.43 | 0.33 | 0.21 | 0.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.58 |
| P & L Balance carried down | 0.80 | 0.83 | 1.19 | 0.43 | 0.33 | 0.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.58 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 | 14.00 |
| Dividend Per Share(Rs) | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.40 |
| Earnings Per Share-Unit Curr | 0.06 | 1.81 | 1.83 | 0.23 | 0.29 | 1.43 |
| Earnings Per Share(Adj)-Unit Curr | 0.06 | 1.28 | 1.13 | 0.09 | 0.12 | 0.59 |
| Book Value-Unit Curr | 10.74 | 11.15 | 11.90 | 15.11 | 14.88 | 14.59 |
| Book Value(Adj)-Unit Curr | 10.74 | 7.91 | 7.34 | 6.21 | 6.12 | 5.99 |