| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 32.45 | 14.66 | 6.65 | 12.28 | 6.63 | 19.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.85 | 3.03 |
| Net Sales | 32.45 | 14.66 | 6.65 | 12.28 | 5.78 | 16.92 |
| Other Income | 0.57 | 1.70 | 0.54 | 0.64 | 0.58 | 0.58 |
| Stock Adjustments | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 33.02 | 16.36 | 7.18 | 12.92 | 6.36 | 17.50 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 5.94 | 11.94 | 5.60 | 16.81 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.23 | 0.10 | 0.21 | 0.16 | 0.26 | 0.25 |
| Other Manufacturing Expenses | 30.97 | 14.50 | 0.09 | 0.10 | 0.10 | 0.02 |
| Selling & Administrative Expenses | 0.56 | 0.57 | 0.43 | 0.22 | 0.21 | 0.19 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.04 | 0.03 | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 31.79 | 15.18 | 6.71 | 12.46 | 6.19 | 17.28 |
| Operating Profit | 1.23 | 1.18 | 0.47 | 0.47 | 0.19 | 0.23 |
| Interest | 0.02 | 0.02 | 0.00 | 0.00 | 0.02 | 0.03 |
| Gross Profit | 1.21 | 1.16 | 0.47 | 0.47 | 0.17 | 0.20 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.01 | 0.03 | 0.09 |
| Profit Before Tax | 1.20 | 1.16 | 0.47 | 0.46 | 0.14 | 0.11 |
| Tax | 0.32 | 0.26 | 0.13 | 0.11 | 0.04 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.88 | 0.89 | 0.34 | 0.34 | 0.10 | 0.07 |
| Extraordinary Items | 0.00 | 0.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.88 | -0.02 | 0.34 | 0.34 | 0.10 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.20 | 0.00 |
| P & L Balance brought forward | 1.82 | 0.91 | 0.55 | 0.21 | 0.31 | 0.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.70 | 1.82 | 0.91 | 0.55 | 0.21 | 0.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.43 | 0.86 | 0.33 | 0.33 | 0.10 | 0.07 |
| Earnings Per Share(Adj)-Unit Curr | 0.43 | 0.86 | 0.33 | 0.33 | 0.10 | 0.07 |
| Book Value-Unit Curr | 14.96 | 13.12 | 12.24 | 11.89 | 11.57 | 11.66 |
| Book Value(Adj)-Unit Curr | 14.96 | 13.12 | 12.24 | 11.89 | 11.57 | 11.66 |