| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.80 | 1.48 | 2.68 | 0.00 | 2.21 | 1.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.80 | 1.48 | 2.68 | 0.00 | 2.21 | 1.98 |
| Other Income | 3.00 | 1.31 | 0.24 | 0.31 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.80 | 2.79 | 2.92 | 0.31 | 2.21 | 1.98 |
| | | | | | |
| Raw Materials | 1.55 | 1.28 | 2.65 | 0.00 | 1.94 | 1.72 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 |
| Employee Cost | 0.12 | 0.07 | 0.01 | 0.08 | 0.04 | 0.03 |
| Other Manufacturing Expenses | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.25 | 0.16 | 0.11 | 0.14 | 0.06 | 0.09 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.03 | 1.52 | 2.77 | 0.23 | 2.05 | 1.86 |
| Operating Profit | 2.77 | 1.27 | 0.15 | 0.07 | 0.16 | 0.12 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.77 | 1.27 | 0.15 | 0.07 | 0.16 | 0.12 |
| Depreciation | 0.07 | 0.03 | 0.06 | 0.17 | 0.16 | 0.16 |
| Profit Before Tax | 2.70 | 1.24 | 0.09 | -0.10 | 0.00 | -0.04 |
| Tax | 0.31 | 0.32 | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 |
| Reported Net Profit | 2.39 | 0.92 | 0.09 | -0.10 | 0.00 | -0.03 |
| Extraordinary Items | 2.37 | 0.99 | 0.00 | 0.31 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.02 | -0.07 | 0.09 | -0.41 | 0.00 | -0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.03 |
| P & L Balance brought forward | 0.76 | -0.16 | -0.25 | -0.16 | -0.12 | -0.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.15 | 0.76 | -0.16 | -0.25 | -0.16 | -0.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.96 | 0.37 | 0.04 | -0.06 | 0.00 | -0.03 |
| Earnings Per Share(Adj)-Unit Curr | 0.96 | 0.37 | 0.04 | -0.06 | 0.00 | -0.03 |
| Book Value-Unit Curr | 15.54 | 14.58 | 14.22 | 15.96 | 19.84 | 19.88 |
| Book Value(Adj)-Unit Curr | 15.54 | 14.58 | 14.22 | 15.96 | 19.84 | 19.88 |