| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 17.99 | 20.61 | 108.19 | 101.65 | 128.83 | 114.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 17.99 | 20.61 | 108.19 | 101.65 | 128.83 | 114.12 |
| Other Income | 2.04 | 19.64 | 0.54 | 9.67 | 7.54 | 4.21 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20.03 | 40.25 | 108.73 | 111.32 | 136.37 | 118.33 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.22 | 2.36 | 2.77 | 2.65 | 3.05 | 2.97 |
| Other Manufacturing Expenses | 11.42 | 12.84 | 82.93 | 63.41 | 85.54 | 70.81 |
| Selling & Administrative Expenses | 40.03 | 50.84 | 20.63 | 6.00 | 4.51 | 11.91 |
| Miscellaneous Expenses | 2.07 | 0.58 | 4.73 | 0.82 | 0.68 | 1.97 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 55.75 | 66.62 | 111.06 | 72.89 | 93.77 | 87.66 |
| Operating Profit | -35.71 | -26.38 | -2.34 | 38.42 | 42.59 | 30.67 |
| Interest | 3.59 | 10.56 | 12.62 | 14.30 | 14.56 | 17.85 |
| Gross Profit | -39.30 | -36.94 | -14.96 | 24.12 | 28.03 | 12.82 |
| Depreciation | 0.11 | 0.13 | 0.13 | 0.12 | 0.11 | 0.18 |
| Profit Before Tax | -39.41 | -37.07 | -15.09 | 24.00 | 27.92 | 12.64 |
| Tax | 0.00 | 0.00 | 0.00 | 6.64 | 7.61 | 3.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.01 | 0.02 | 0.03 | 0.06 | -0.27 |
| Reported Net Profit | -39.44 | -37.08 | -15.11 | 17.33 | 20.26 | 9.64 |
| Extraordinary Items | 0.16 | 0.00 | 0.00 | 0.15 | 0.01 | 0.19 |
| Adjusted Net Profit | -39.60 | -37.08 | -15.11 | 17.18 | 20.25 | 9.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.08 | -49.60 | -0.09 | -0.70 |
| P & L Balance brought forward | -10.98 | 26.09 | 41.28 | 73.83 | 53.97 | 45.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.27 | 0.31 | 0.00 |
| P & L Balance carried down | -50.42 | -10.98 | 26.09 | 41.28 | 73.83 | 53.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Earnings Per Share-Unit Curr | -0.15 | -0.34 | -0.23 | 0.28 | 3.29 | 7.83 |
| Earnings Per Share(Adj)-Unit Curr | -0.08 | -0.17 | -0.12 | 0.14 | 0.16 | 0.08 |
| Book Value-Unit Curr | 1.03 | 1.44 | 1.95 | 2.27 | 20.01 | 83.89 |
| Book Value(Adj)-Unit Curr | 0.52 | 0.72 | 0.98 | 1.14 | 1.00 | 0.84 |