| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 37.24 | 24.74 | 1.25 | 0.36 | 0.00 | 2.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 37.24 | 24.74 | 1.25 | 0.36 | 0.00 | 2.12 |
| Other Income | 0.07 | 0.00 | 0.61 | 0.18 | 0.01 | 0.07 |
| Stock Adjustments | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 38.72 | 24.74 | 1.86 | 0.54 | 0.01 | 2.19 |
| | | | | | |
| Raw Materials | 36.40 | 22.54 | 1.12 | 0.00 | 0.00 | 1.05 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.42 | 0.10 | 0.14 | 0.29 | 0.22 | 0.20 |
| Other Manufacturing Expenses | 0.06 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.30 | 0.11 | 0.14 | 0.15 | 0.12 | 0.73 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.02 | 0.04 | 0.03 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 37.19 | 22.75 | 1.43 | 0.48 | 0.37 | 1.99 |
| Operating Profit | 1.52 | 1.99 | 0.43 | 0.07 | -0.36 | 0.21 |
| Interest | 0.03 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 |
| Gross Profit | 1.49 | 1.98 | 0.43 | 0.06 | -0.36 | 0.20 |
| Depreciation | 0.08 | 0.03 | 0.03 | 0.02 | 0.04 | 0.05 |
| Profit Before Tax | 1.41 | 1.95 | 0.40 | 0.04 | -0.40 | 0.15 |
| Tax | 0.36 | 0.49 | 0.00 | 0.01 | 0.00 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
| Reported Net Profit | 1.04 | 1.46 | 0.40 | 0.02 | -0.40 | 0.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.04 | 1.46 | 0.40 | 0.02 | -0.40 | 0.12 |
| Adjustment below Net Profit | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.39 | -0.06 | -0.46 | -0.48 | -0.09 | -0.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.47 | 1.39 | -0.06 | -0.46 | -0.48 | -0.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.08 | 0.15 | 0.40 | 0.02 | -0.40 | 0.12 |
| Earnings Per Share(Adj)-Unit Curr | 0.08 | 0.12 | 0.03 | 0.00 | -0.03 | 0.01 |
| Book Value-Unit Curr | 1.32 | 1.57 | 14.28 | 13.89 | 13.86 | 14.26 |
| Book Value(Adj)-Unit Curr | 1.32 | 1.26 | 1.14 | 1.11 | 1.13 | 1.14 |