| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Nov 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 10.78 | 12.68 | 11.38 | 3.65 | 0.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10.78 | 12.68 | 11.38 | 3.65 | 0.63 |
| Other Income | 0.26 | 0.09 | 0.01 | 0.22 | 0.00 |
| Stock Adjustments | 1.30 | 0.59 | 0.77 | -0.37 | 0.43 |
| Total Income | 12.34 | 13.36 | 12.16 | 3.50 | 1.06 |
| | | | | |
| Raw Materials | 8.74 | 6.19 | 6.31 | 1.89 | 0.59 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.07 | 0.07 | 0.11 | 0.02 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.27 | 0.57 | 0.13 | 0.11 | 0.03 |
| Miscellaneous Expenses | 0.00 | 0.09 | 0.07 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 9.08 | 6.91 | 6.62 | 2.02 | 0.62 |
| Operating Profit | 3.25 | 6.45 | 5.55 | 1.47 | 0.43 |
| Interest | 0.17 | 0.08 | 0.07 | 0.04 | 0.02 |
| Gross Profit | 3.08 | 6.37 | 5.48 | 1.43 | 0.41 |
| Depreciation | 0.25 | 0.36 | 0.10 | 0.02 | 0.00 |
| Profit Before Tax | 2.83 | 6.01 | 5.38 | 1.41 | 0.41 |
| Tax | 0.90 | 1.81 | 1.44 | 0.36 | 0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.89 | 4.20 | 3.95 | 1.05 | 0.30 |
| Extraordinary Items | 0.00 | -0.06 | -0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.89 | 4.26 | 4.00 | 1.05 | 0.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.19 | 5.00 | 1.05 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.88 | 9.19 | 5.00 | 1.05 | 0.30 |
| Dividend | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.91 | 10.15 | 15.91 | 7.26 | 47.98 |
| Earnings Per Share(Adj)-Unit Curr | 0.91 | 2.03 | 2.86 | 1.31 | 47.98 |
| Book Value-Unit Curr | 20.72 | 99.55 | 37.67 | 21.77 | 74.21 |
| Book Value(Adj)-Unit Curr | 20.72 | 19.91 | 6.78 | 3.92 | 74.21 |