| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.18 | 2.72 | 6.33 | 4.67 | 4.66 | 4.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.18 | 2.72 | 6.33 | 4.67 | 4.66 | 4.86 |
| Other Income | 0.06 | 0.20 | 0.16 | 0.07 | 0.03 | 0.00 |
| Stock Adjustments | -0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.16 | 3.00 | 6.49 | 4.74 | 4.69 | 4.86 |
| | | | | | |
| Raw Materials | 0.67 | 0.30 | 0.25 | 0.05 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.04 | 0.06 | 0.05 | 0.01 | 0.00 | 0.01 |
| Employee Cost | 1.15 | 1.11 | 3.44 | 2.85 | 3.05 | 4.16 |
| Other Manufacturing Expenses | 0.11 | 0.10 | 0.09 | 0.10 | 0.02 | 0.10 |
| Selling & Administrative Expenses | 1.23 | 1.14 | 1.37 | 0.43 | 0.24 | 0.26 |
| Miscellaneous Expenses | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.20 | 2.70 | 5.19 | 3.44 | 3.32 | 4.53 |
| Operating Profit | -1.03 | 0.30 | 1.30 | 1.30 | 1.36 | 0.33 |
| Interest | 0.26 | 0.04 | 0.03 | 0.02 | 0.03 | 0.01 |
| Gross Profit | -1.29 | 0.26 | 1.27 | 1.28 | 1.33 | 0.32 |
| Depreciation | 0.23 | 0.22 | 0.14 | 0.07 | 0.06 | 0.03 |
| Profit Before Tax | -1.52 | 0.04 | 1.13 | 1.21 | 1.27 | 0.29 |
| Tax | 0.00 | -0.02 | 0.30 | 0.26 | 0.41 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 0.06 | 0.04 | -0.14 | -0.05 | -0.01 |
| Reported Net Profit | -1.62 | 0.01 | 0.78 | 1.09 | 0.92 | 0.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.62 | 0.01 | 0.77 | 1.09 | 0.92 | 0.23 |
| Adjustment below Net Profit | 0.00 | 0.64 | 0.00 | -0.95 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.92 | 1.27 | 1.27 | 1.13 | 0.22 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.31 | 1.92 | 1.92 | 1.27 | 1.13 | 0.23 |
| Dividend | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -11.54 | 0.04 | 5.60 | 7.77 | 183.24 | 45.20 |
| Earnings Per Share(Adj)-Unit Curr | -11.54 | 0.04 | 5.60 | 7.77 | 183.24 | 45.20 |
| Book Value-Unit Curr | 24.33 | 35.87 | 35.83 | 31.23 | 236.90 | 55.20 |
| Book Value(Adj)-Unit Curr | 24.33 | 35.87 | 35.83 | 31.23 | 236.90 | 55.20 |