| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 11.76 | 4.05 | 20.39 | 16.78 | 10.02 | 9.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 11.76 | 4.05 | 20.39 | 16.78 | 10.02 | 9.07 |
| Other Income | 2.41 | 2.26 | 6.02 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.91 | 1.09 | 1.25 | 0.63 | 0.09 | 0.03 |
| Total Income | 13.26 | 7.40 | 27.66 | 17.41 | 10.11 | 9.10 |
| | | | | | |
| Raw Materials | 12.18 | 2.65 | 20.58 | 14.41 | 7.94 | 9.08 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.05 | 0.01 | 0.03 | 0.00 |
| Employee Cost | 0.07 | 0.08 | 0.20 | 0.18 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 |
| Selling & Administrative Expenses | 0.78 | 3.98 | 4.50 | 1.32 | 1.16 | 0.01 |
| Miscellaneous Expenses | 0.06 | 0.06 | 0.04 | 0.01 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13.09 | 6.78 | 25.37 | 15.96 | 9.16 | 9.10 |
| Operating Profit | 0.18 | 0.62 | 2.29 | 1.46 | 0.95 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.18 | 0.62 | 2.29 | 1.46 | 0.95 | 0.00 |
| Depreciation | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.13 | 0.61 | 2.29 | 1.46 | 0.95 | 0.00 |
| Tax | 0.04 | 0.16 | 0.67 | 0.37 | 0.24 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.09 | 0.45 | 1.62 | 1.09 | 0.72 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.09 | 0.45 | 1.62 | 1.09 | 0.72 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.70 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.20 | 2.74 | 1.12 | 0.73 | 0.02 | 0.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.28 | 3.20 | 2.74 | 1.12 | 0.73 | 0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.04 | 0.33 | 1.19 | 0.80 | 715.45 | 0.30 |
| Earnings Per Share(Adj)-Unit Curr | 0.04 | 0.33 | 1.19 | 0.80 | 715.45 | 0.30 |
| Book Value-Unit Curr | 17.89 | 18.56 | 18.22 | 17.03 | 743.02 | 22.60 |
| Book Value(Adj)-Unit Curr | 17.89 | 18.56 | 18.22 | 17.03 | 743.02 | 22.60 |