| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.28 | 5.26 | 3.51 | 0.76 | 0.38 | 1.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.28 | 5.26 | 3.51 | 0.76 | 0.38 | 1.04 |
| Other Income | 1.45 | 1.36 | 1.65 | 1.98 | 0.69 | 0.35 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.73 | 6.62 | 5.16 | 2.74 | 1.07 | 1.39 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 | 0.01 |
| Employee Cost | 0.87 | 0.28 | 0.28 | 0.19 | 0.15 | 0.02 |
| Other Manufacturing Expenses | 0.03 | 0.07 | 0.00 | 0.01 | 0.04 | 0.02 |
| Selling & Administrative Expenses | 0.50 | 1.23 | 1.39 | 0.35 | 0.09 | 0.03 |
| Miscellaneous Expenses | 3.12 | 0.01 | 0.08 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.51 | 1.59 | 1.79 | 0.60 | 0.31 | 0.09 |
| Operating Profit | 3.22 | 5.03 | 3.37 | 2.15 | 0.76 | 1.30 |
| Interest | 1.46 | 1.07 | 0.70 | 0.18 | 0.00 | 0.01 |
| Gross Profit | 1.76 | 3.96 | 2.67 | 1.97 | 0.76 | 1.29 |
| Depreciation | 1.18 | 1.35 | 0.68 | 0.65 | 0.08 | 0.11 |
| Profit Before Tax | 0.58 | 2.61 | 1.99 | 1.32 | 0.68 | 1.18 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.21 | 0.13 | 0.16 | 0.00 | -0.01 |
| Reported Net Profit | 0.59 | 2.41 | 1.86 | 1.16 | 0.58 | 0.85 |
| Extraordinary Items | -2.65 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Adjusted Net Profit | 3.24 | 2.41 | 1.86 | 1.16 | 0.57 | 0.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 28.88 | 26.47 | 24.62 | 23.48 | 22.87 | 21.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.02 | -0.02 | -0.03 |
| P & L Balance carried down | 29.47 | 28.88 | 26.47 | 24.62 | 23.48 | 22.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.57 | 2.33 | 1.80 | 12.51 | 6.29 | 13.58 |
| Earnings Per Share(Adj)-Unit Curr | 0.57 | 2.33 | 1.80 | 12.51 | 6.29 | 13.58 |
| Book Value-Unit Curr | 135.72 | 135.15 | 132.82 | 979.61 | 967.33 | 560.61 |
| Book Value(Adj)-Unit Curr | 135.72 | 135.15 | 132.82 | 979.61 | 967.33 | 560.61 |