| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 26.81 | 12.53 | 5.03 | 0.62 | 0.43 | 0.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.81 | 12.53 | 5.03 | 0.62 | 0.43 | 0.87 |
| Other Income | 0.10 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.91 | 12.55 | 5.03 | 0.62 | 0.43 | 0.87 |
| | | | | | |
| Raw Materials | 20.60 | 10.88 | 4.20 | 0.55 | 0.31 | 0.73 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.99 | 0.13 | 0.00 | 0.02 | 0.09 | 0.10 |
| Other Manufacturing Expenses | 2.42 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.18 | 0.22 | 0.00 | 0.02 | 0.01 | 0.01 |
| Miscellaneous Expenses | 0.55 | 0.05 | 0.00 | 0.00 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 24.76 | 11.47 | 4.21 | 0.60 | 0.42 | 0.84 |
| Operating Profit | 2.14 | 1.06 | 0.82 | 0.02 | 0.01 | 0.03 |
| Interest | 0.29 | 0.16 | 0.03 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.85 | 0.90 | 0.79 | 0.02 | 0.01 | 0.03 |
| Depreciation | 0.79 | 0.09 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 1.06 | 0.81 | 0.78 | 0.01 | 0.01 | 0.03 |
| Tax | 0.27 | 0.20 | 0.21 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.72 | 0.62 | 0.58 | 0.01 | 0.01 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Adjusted Net Profit | 0.72 | 0.62 | 0.58 | 0.01 | 0.02 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.04 |
| P & L Balance brought forward | 4.12 | 0.58 | 0.00 | -0.01 | -0.02 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -2.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.83 | 4.12 | 0.58 | 0.00 | -0.01 | -0.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.69 | 2.31 | 579.10 | 11.80 | 13.30 | 24.89 |
| Earnings Per Share(Adj)-Unit Curr | 2.69 | 2.31 | 579.10 | 11.80 | 13.30 | 24.89 |
| Book Value-Unit Curr | 28.15 | 25.46 | 592.50 | 12.50 | 0.60 | -7.08 |
| Book Value(Adj)-Unit Curr | 28.15 | 25.46 | 592.50 | 12.50 | 0.60 | -7.08 |