| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 8503.05 | 3048.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8503.05 | 3048.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 71.51 | 119.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -280.63 | 626.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8293.93 | 3794.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| Raw Materials | 7256.45 | 3841.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 828.90 | 422.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 94.88 | 57.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1354.97 | 631.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 348.90 | 68.63 | 0.00 | 0.00 | 0.01 | 0.01 |
| Miscellaneous Expenses | 126.57 | 90.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 10010.67 | 5112.09 | 0.00 | 0.00 | 0.01 | 0.01 |
| Operating Profit | -1716.74 | -1317.63 | 0.00 | 0.00 | -0.01 | -0.01 |
| Interest | 651.94 | 330.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2368.68 | -1648.22 | 0.00 | 0.00 | -0.01 | -0.01 |
| Depreciation | 953.04 | 552.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -3321.72 | -2201.02 | 0.00 | 0.00 | -0.01 | -0.01 |
| Tax | 0.00 | 9.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -947.94 | -650.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -2373.78 | -1560.32 | 0.00 | 0.00 | -0.01 | -0.01 |
| Extraordinary Items | 0.15 | -0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -2373.93 | -1559.86 | 0.00 | 0.00 | -0.01 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1560.32 | 0.00 | 0.00 | 0.00 | -0.05 | -0.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -3934.10 | -1560.32 | 0.00 | 0.00 | -0.06 | -0.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -8.10 | -5.32 | 0.00 | 0.00 | -1.21 | -1.23 |
| Earnings Per Share(Adj)-Unit Curr | -8.10 | -5.32 | 0.00 | 0.00 | -1.21 | -1.23 |
| Book Value-Unit Curr | 44.75 | 52.85 | 58.17 | 0.00 | 0.14 | 1.34 |
| Book Value(Adj)-Unit Curr | 44.75 | 52.85 | 58.17 | 0.00 | 0.14 | 1.34 |