| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 39.52 | 30.81 | 11.09 | 13.25 | 6.19 | 4.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 39.52 | 30.81 | 11.09 | 13.25 | 6.19 | 4.43 |
| Other Income | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 |
| Stock Adjustments | -0.10 | 1.66 | 1.21 | -0.18 | 0.03 | 0.48 |
| Total Income | 39.44 | 32.50 | 12.31 | 13.08 | 6.24 | 4.94 |
| | | | | | |
| Raw Materials | 33.66 | 31.96 | 11.96 | 12.77 | 5.95 | 4.73 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.05 | 0.04 | 0.03 | 0.05 | 0.06 |
| Other Manufacturing Expenses | 4.93 | 0.03 | 0.01 | 0.02 | 0.00 | 0.01 |
| Selling & Administrative Expenses | 0.26 | 0.22 | 0.16 | 0.10 | 0.15 | 0.11 |
| Miscellaneous Expenses | 0.05 | 0.08 | 0.01 | 0.02 | 0.05 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 39.02 | 32.34 | 12.18 | 12.94 | 6.20 | 4.92 |
| Operating Profit | 0.43 | 0.16 | 0.13 | 0.13 | 0.03 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Gross Profit | 0.43 | 0.16 | 0.13 | 0.12 | 0.03 | 0.02 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| Profit Before Tax | 0.41 | 0.13 | 0.10 | 0.09 | 0.01 | 0.00 |
| Tax | 0.11 | 0.04 | 0.03 | 0.03 | 0.01 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.29 | 0.10 | 0.08 | 0.07 | 0.01 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.29 | 0.10 | 0.08 | 0.07 | 0.01 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.10 | -0.01 | 0.00 | -0.54 |
| P & L Balance brought forward | -0.36 | -0.46 | -0.44 | -0.50 | -0.51 | 0.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.07 | -0.36 | -0.46 | -0.44 | -0.50 | -0.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.78 | 0.26 | 0.21 | 0.31 | 0.12 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | 0.78 | 0.26 | 0.21 | 0.31 | 0.12 | 0.01 |
| Book Value-Unit Curr | 14.21 | 13.43 | 13.18 | 8.22 | 19.22 | 19.11 |
| Book Value(Adj)-Unit Curr | 14.21 | 13.43 | 13.18 | 8.22 | 19.22 | 19.11 |