| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Nov 2022
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 24.27 | 12.69 | 8.40 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.27 | 12.69 | 8.40 | 0.00 |
| Other Income | 0.42 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.67 | 0.89 | 0.00 | 0.00 |
| Total Income | 24.02 | 13.58 | 8.40 | 0.00 |
| | | | |
| Raw Materials | 18.27 | 10.64 | 6.41 | 0.00 |
| Power & Fuel Cost | 0.08 | 0.07 | 0.04 | 0.00 |
| Employee Cost | 0.45 | 0.19 | 0.11 | 0.00 |
| Other Manufacturing Expenses | 0.21 | 0.25 | 0.13 | 0.00 |
| Selling & Administrative Expenses | 1.96 | 0.75 | 0.44 | 0.00 |
| Miscellaneous Expenses | 0.04 | 0.03 | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 21.00 | 11.94 | 7.16 | 0.00 |
| Operating Profit | 3.02 | 1.65 | 1.25 | 0.00 |
| Interest | 0.37 | 0.31 | 0.19 | 0.00 |
| Gross Profit | 2.65 | 1.34 | 1.06 | 0.00 |
| Depreciation | 0.39 | 0.54 | 0.31 | 0.00 |
| Profit Before Tax | 2.26 | 0.80 | 0.75 | 0.00 |
| Tax | 0.61 | 0.33 | 0.23 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -0.08 | -0.01 | 0.00 |
| Reported Net Profit | 1.73 | 0.55 | 0.53 | 0.00 |
| Extraordinary Items | 0.01 | -0.01 | -0.01 | 0.00 |
| Adjusted Net Profit | 1.72 | 0.56 | 0.54 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.55 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.27 | 0.55 | 0.53 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.22 | 1.34 | 3.29 | -6.00 |
| Earnings Per Share(Adj)-Unit Curr | 4.22 | 1.34 | 3.29 | -6.00 |
| Book Value-Unit Curr | 30.84 | 26.62 | 12.19 | 8.50 |
| Book Value(Adj)-Unit Curr | 30.84 | 26.62 | 12.19 | 8.50 |