| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 301.64 | 253.48 | 121.49 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 301.64 | 253.48 | 121.49 | 0.00 |
| Other Income | 0.17 | 0.16 | 0.00 | 0.00 |
| Stock Adjustments | 5.79 | 13.90 | 4.71 | 0.00 |
| Total Income | 307.60 | 267.54 | 126.20 | 0.00 |
| | | | |
| Raw Materials | 255.83 | 231.03 | 108.13 | 0.00 |
| Power & Fuel Cost | 0.93 | 0.98 | 0.50 | 0.00 |
| Employee Cost | 3.23 | 3.18 | 2.21 | 0.03 |
| Other Manufacturing Expenses | 4.32 | 4.32 | 1.39 | 0.00 |
| Selling & Administrative Expenses | 7.33 | 5.12 | 1.51 | 0.03 |
| Miscellaneous Expenses | 0.55 | 0.30 | 0.31 | 0.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 272.20 | 244.93 | 114.06 | 0.16 |
| Operating Profit | 35.39 | 22.61 | 12.14 | -0.16 |
| Interest | 6.19 | 3.34 | 2.60 | 0.00 |
| Gross Profit | 29.20 | 19.27 | 9.54 | -0.16 |
| Depreciation | 4.08 | 3.57 | 0.86 | 0.00 |
| Profit Before Tax | 25.12 | 15.70 | 8.68 | -0.16 |
| Tax | 5.60 | 3.77 | 1.95 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.81 | -0.82 | 0.32 | -0.04 |
| Reported Net Profit | 18.70 | 12.75 | 6.41 | -0.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 18.70 | 12.75 | 6.41 | -0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 21.05 | 6.29 | -0.12 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -1.99 | -2.00 | 0.00 | 0.00 |
| P & L Balance carried down | 41.75 | 21.05 | 6.29 | -0.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.36 | 15.56 | 12.57 | -0.30 |
| Earnings Per Share(Adj)-Unit Curr | 20.36 | 15.56 | 12.57 | -0.30 |
| Book Value-Unit Curr | 373.15 | 198.11 | 22.34 | 9.70 |
| Book Value(Adj)-Unit Curr | 373.15 | 198.11 | 22.34 | 9.70 |