| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 6.77 | 6.79 | 2.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.77 | 6.79 | 2.80 |
| Other Income | 0.05 | 0.02 | 0.07 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Total Income | 6.82 | 6.81 | 2.87 |
| | | |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.04 | 0.03 | 0.02 |
| Employee Cost | 3.21 | 3.06 | 1.67 |
| Other Manufacturing Expenses | 0.07 | 0.09 | 0.00 |
| Selling & Administrative Expenses | 2.16 | 1.65 | 0.41 |
| Miscellaneous Expenses | 0.03 | 0.97 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.51 | 5.80 | 2.11 |
| Operating Profit | 1.31 | 1.02 | 0.75 |
| Interest | 0.06 | 0.02 | 0.05 |
| Gross Profit | 1.25 | 1.00 | 0.70 |
| Depreciation | 0.14 | 0.15 | 0.06 |
| Profit Before Tax | 1.11 | 0.85 | 0.64 |
| Tax | 0.40 | 0.90 | 0.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.07 | 0.06 |
| Reported Net Profit | 0.73 | 0.03 | 0.39 |
| Extraordinary Items | 0.00 | -0.40 | 0.00 |
| Adjusted Net Profit | 0.73 | 0.43 | 0.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.17 |
| P & L Balance brought forward | 0.25 | 0.22 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.58 | 0.00 | 0.00 |
| P & L Balance carried down | 0.41 | 0.25 | 0.22 |
| Dividend | 0.28 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.13 | 0.14 | 3.37 |
| Earnings Per Share(Adj)-Unit Curr | 2.13 | 0.09 | 3.37 |
| Book Value-Unit Curr | 12.70 | 18.18 | 11.11 |
| Book Value(Adj)-Unit Curr | 12.70 | 11.36 | 11.11 |