| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 4.86 | 4.44 | 2.11 | 0.16 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.86 | 4.44 | 2.11 | 0.16 | 0.00 |
| Other Income | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 13.50 | 1.00 | 0.39 | 0.00 | 0.00 |
| Total Income | 18.40 | 5.44 | 2.50 | 0.16 | 0.00 |
| | | | | |
| Raw Materials | 17.73 | 5.11 | 2.03 | 0.10 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.14 | 0.14 | 0.05 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.44 | 0.17 | 0.25 | 0.01 | 0.00 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 18.33 | 5.42 | 2.33 | 0.11 | 0.01 |
| Operating Profit | 0.07 | 0.03 | 0.16 | 0.05 | -0.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.07 | 0.03 | 0.16 | 0.05 | -0.01 |
| Depreciation | 0.04 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 0.03 | 0.02 | 0.15 | 0.05 | -0.01 |
| Tax | -0.03 | 0.05 | 0.04 | 0.01 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.06 | -0.04 | 0.11 | 0.04 | -0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.06 | -0.04 | 0.11 | 0.04 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| P & L Balance brought forward | 0.11 | 0.15 | 0.04 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| P & L Balance carried down | 0.17 | 0.11 | 0.15 | 0.04 | -0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.13 | -0.24 | 1.05 | 38.12 | -5.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.13 | -0.24 | 1.05 | 38.12 | -5.00 |
| Book Value-Unit Curr | 43.27 | 22.58 | 14.74 | 45.62 | 5.00 |
| Book Value(Adj)-Unit Curr | 43.27 | 22.58 | 14.74 | 45.62 | 5.00 |