| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 31.80 | 21.82 | 13.08 | 2.21 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 31.80 | 21.82 | 13.08 | 2.21 | 0.00 |
| Other Income | 0.03 | 0.35 | 0.02 | 0.00 | 0.00 |
| Stock Adjustments | -0.37 | 0.29 | 0.39 | 0.04 | 0.00 |
| Total Income | 31.46 | 22.46 | 13.49 | 2.25 | 0.00 |
| | | | | |
| Raw Materials | 20.50 | 15.07 | 9.73 | 1.60 | 0.01 |
| Power & Fuel Cost | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.07 | 1.31 | 1.18 | 0.08 | 0.00 |
| Other Manufacturing Expenses | 2.40 | 1.54 | 0.08 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 3.06 | 2.66 | 1.11 | 0.39 | 0.00 |
| Miscellaneous Expenses | 0.24 | 0.26 | 0.03 | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 28.31 | 20.85 | 12.12 | 2.09 | 0.02 |
| Operating Profit | 3.15 | 1.62 | 1.37 | 0.14 | -0.01 |
| Interest | 0.47 | 0.41 | 0.14 | 0.00 | 0.00 |
| Gross Profit | 2.68 | 1.21 | 1.23 | 0.14 | -0.01 |
| Depreciation | 0.64 | 0.41 | 0.22 | 0.02 | 0.00 |
| Profit Before Tax | 2.04 | 0.80 | 1.01 | 0.12 | -0.01 |
| Tax | 0.54 | 0.22 | 0.25 | 0.03 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Reported Net Profit | 1.49 | 0.57 | 0.75 | 0.09 | -0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.49 | 0.57 | 0.75 | 0.09 | -0.01 |
| Adjustment below Net Profit | 0.00 | -0.57 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.85 | 0.84 | 0.09 | -0.01 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.34 | 0.85 | 0.84 | 0.09 | -0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.91 | 3.11 | 119.02 | 94.40 | -8.80 |
| Earnings Per Share(Adj)-Unit Curr | 5.91 | 3.11 | 119.02 | 94.40 | -8.80 |
| Book Value-Unit Curr | 33.51 | 14.59 | 197.30 | 95.60 | 1.20 |
| Book Value(Adj)-Unit Curr | 33.51 | 14.59 | 197.30 | 95.60 | 1.20 |