| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 235.75 | 237.26 | 141.29 | 23.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 235.75 | 237.26 | 141.29 | 23.14 |
| Other Income | 3.27 | 1.96 | 0.65 | 0.71 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 239.02 | 239.22 | 141.94 | 23.85 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.19 | 0.16 | 0.15 | 0.13 |
| Employee Cost | 8.71 | 5.60 | 4.23 | 2.64 |
| Other Manufacturing Expenses | 203.11 | 192.42 | 119.78 | 19.11 |
| Selling & Administrative Expenses | 4.42 | 4.21 | 6.17 | 3.41 |
| Miscellaneous Expenses | 0.64 | 0.20 | 0.14 | 0.07 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 217.07 | 202.57 | 130.46 | 25.37 |
| Operating Profit | 21.95 | 36.65 | 11.48 | -1.52 |
| Interest | 0.95 | 1.17 | 0.61 | 0.31 |
| Gross Profit | 21.00 | 35.48 | 10.87 | -1.83 |
| Depreciation | 1.27 | 0.39 | 0.18 | 0.26 |
| Profit Before Tax | 19.73 | 35.09 | 10.69 | -2.09 |
| Tax | 5.20 | 8.97 | 1.87 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.36 | -0.06 | 0.01 | 0.52 |
| Reported Net Profit | 14.16 | 26.18 | 8.81 | -2.61 |
| Extraordinary Items | 0.88 | 0.33 | 0.34 | 0.02 |
| Adjusted Net Profit | 13.28 | 25.85 | 8.47 | -2.63 |
| Adjustment below Net Profit | 0.00 | -18.76 | 0.00 | 0.00 |
| P & L Balance brought forward | 29.76 | 22.33 | 13.53 | 16.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 43.93 | 29.76 | 22.33 | 13.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.73 | 13.92 | 1761.52 | -521.26 |
| Earnings Per Share(Adj)-Unit Curr | 6.73 | 13.92 | 1761.52 | -521.26 |
| Book Value-Unit Curr | 51.82 | 26.35 | 4476.94 | 2715.42 |
| Book Value(Adj)-Unit Curr | 51.82 | 26.35 | 4476.94 | 2715.42 |