| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 51.16 | 44.00 | 20.04 | 16.30 | 6.71 | 1.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 51.16 | 44.00 | 20.04 | 16.30 | 6.71 | 1.24 |
| Other Income | 0.11 | 0.01 | 0.01 | 0.01 | 0.00 | 0.07 |
| Stock Adjustments | 7.72 | 0.10 | 4.17 | 0.00 | -0.03 | -0.01 |
| Total Income | 58.99 | 44.11 | 24.22 | 16.31 | 6.68 | 1.30 |
| | | | | | |
| Raw Materials | 56.39 | 39.68 | 21.19 | 14.79 | 5.88 | 0.23 |
| Power & Fuel Cost | 0.04 | 0.05 | 0.06 | 0.02 | 0.01 | 0.04 |
| Employee Cost | 0.52 | 0.55 | 0.34 | 0.22 | 0.08 | 0.32 |
| Other Manufacturing Expenses | 0.02 | 0.04 | 0.00 | 0.00 | 0.00 | 0.08 |
| Selling & Administrative Expenses | 0.98 | 0.52 | 0.34 | 0.32 | 0.16 | 0.18 |
| Miscellaneous Expenses | 0.05 | 0.02 | 0.03 | 0.02 | 0.09 | 0.39 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 58.00 | 40.85 | 21.96 | 15.38 | 6.22 | 1.24 |
| Operating Profit | 0.99 | 3.27 | 2.26 | 0.93 | 0.45 | 0.08 |
| Interest | 0.00 | 0.01 | 0.30 | 0.19 | 0.14 | 0.22 |
| Gross Profit | 0.99 | 3.26 | 1.96 | 0.74 | 0.31 | -0.14 |
| Depreciation | 0.28 | 0.42 | 0.42 | 0.43 | 0.19 | 0.19 |
| Profit Before Tax | 0.71 | 2.84 | 1.54 | 0.31 | 0.12 | -0.33 |
| Tax | 0.29 | 0.70 | 0.27 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.03 | 0.10 | 0.13 | 0.01 | -0.07 |
| Reported Net Profit | 0.41 | 2.16 | 1.17 | 0.18 | 0.12 | -0.25 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.41 | 2.16 | 1.17 | 0.18 | 0.12 | -0.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 |
| P & L Balance brought forward | 2.13 | -0.03 | -1.14 | -1.32 | -1.44 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.54 | 2.13 | 0.03 | -1.14 | -1.32 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.24 | 1.97 | 1.06 | 0.21 | 0.39 | -6.28 |
| Earnings Per Share(Adj)-Unit Curr | 0.24 | 1.97 | 1.06 | 0.21 | 0.39 | -6.28 |
| Book Value-Unit Curr | 16.66 | 14.47 | 12.56 | 9.27 | 7.26 | -12.22 |
| Book Value(Adj)-Unit Curr | 16.66 | 14.47 | 12.56 | 9.27 | 7.26 | -12.22 |