| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 8.65 | 4.86 | 4.78 | 2.97 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8.65 | 4.86 | 4.78 | 2.97 |
| Other Income | 0.19 | 0.09 | 0.05 | 0.03 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.84 | 4.95 | 4.83 | 3.00 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.01 |
| Employee Cost | 4.47 | 2.38 | 1.11 | 0.58 |
| Other Manufacturing Expenses | 0.15 | 0.01 | 0.25 | 0.09 |
| Selling & Administrative Expenses | 2.25 | 0.99 | 0.99 | 0.87 |
| Miscellaneous Expenses | 0.08 | 0.04 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 6.96 | 3.44 | 2.38 | 1.55 |
| Operating Profit | 1.88 | 1.52 | 2.45 | 1.46 |
| Interest | 0.01 | 0.01 | 0.00 | 0.01 |
| Gross Profit | 1.87 | 1.51 | 2.45 | 1.45 |
| Depreciation | 0.19 | 0.07 | 0.06 | 0.04 |
| Profit Before Tax | 1.68 | 1.44 | 2.39 | 1.41 |
| Tax | 0.45 | 0.38 | 0.62 | 0.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.01 | -0.01 | -0.01 |
| Reported Net Profit | 1.26 | 1.06 | 1.78 | 1.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.26 | 1.06 | 1.78 | 1.05 |
| Adjustment below Net Profit | -1.17 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.77 | 2.97 | 1.30 | 0.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.63 | 0.25 | 0.08 | 0.04 |
| P & L Balance carried down | 3.22 | 3.77 | 3.01 | 1.30 |
| Dividend | 0.63 | 0.25 | 0.08 | 0.04 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 30.00 | 200.00 | 60.00 | 30.00 |
| Dividend Per Share(Rs) | 3.00 | 20.00 | 6.00 | 3.00 |
| Earnings Per Share-Unit Curr | 6.64 | 83.90 | 141.50 | 83.32 |
| Earnings Per Share(Adj)-Unit Curr | 6.64 | 83.90 | 141.50 | 83.32 |
| Book Value-Unit Curr | 68.69 | 347.03 | 286.67 | 151.17 |
| Book Value(Adj)-Unit Curr | 68.69 | 347.03 | 286.67 | 151.17 |