| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 48.58 | 36.30 | 11.72 | 10.31 | 6.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 48.58 | 36.30 | 11.72 | 10.31 | 6.59 |
| Other Income | 0.11 | 0.04 | 0.02 | 0.01 | 0.01 |
| Stock Adjustments | 7.27 | 4.80 | 1.00 | -2.32 | 1.21 |
| Total Income | 55.96 | 41.14 | 12.74 | 8.00 | 7.81 |
| | | | | |
| Raw Materials | 39.36 | 30.04 | 8.21 | 5.03 | 5.57 |
| Power & Fuel Cost | 0.11 | 0.07 | 0.01 | 0.02 | 0.06 |
| Employee Cost | 1.13 | 0.90 | 0.68 | 0.60 | 0.66 |
| Other Manufacturing Expenses | 6.97 | 3.46 | 1.92 | 0.93 | 0.60 |
| Selling & Administrative Expenses | 1.58 | 1.51 | 0.80 | 0.63 | 0.44 |
| Miscellaneous Expenses | 0.05 | 0.12 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 49.21 | 36.11 | 11.63 | 7.22 | 7.32 |
| Operating Profit | 6.76 | 5.02 | 1.11 | 0.77 | 0.48 |
| Interest | 1.01 | 0.66 | 0.23 | 0.22 | 0.20 |
| Gross Profit | 5.75 | 4.36 | 0.88 | 0.55 | 0.28 |
| Depreciation | 0.28 | 0.24 | 0.12 | 0.14 | 0.17 |
| Profit Before Tax | 5.47 | 4.12 | 0.76 | 0.41 | 0.11 |
| Tax | 1.34 | 1.18 | 0.20 | 0.11 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.04 | 0.00 | -0.01 | -0.01 |
| Reported Net Profit | 4.14 | 2.98 | 0.56 | 0.32 | 0.08 |
| Extraordinary Items | 0.00 | -0.07 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.14 | 3.05 | 0.56 | 0.32 | 0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.02 | -0.12 |
| P & L Balance brought forward | 4.09 | 1.11 | 0.47 | 0.18 | 0.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.24 | 4.09 | 1.03 | 0.48 | 0.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.94 | 3.89 | 1.21 | 0.72 | 3.89 |
| Earnings Per Share(Adj)-Unit Curr | 3.94 | 3.89 | 1.21 | 0.72 | 3.89 |
| Book Value-Unit Curr | 23.08 | 15.52 | 12.52 | 11.10 | 144.45 |
| Book Value(Adj)-Unit Curr | 23.08 | 15.52 | 12.52 | 11.10 | 144.45 |