| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 28.71 | 17.13 | 10.88 | 3.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28.71 | 17.13 | 10.88 | 3.41 |
| Other Income | 0.14 | 0.04 | 0.02 | 0.02 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 28.85 | 17.17 | 10.90 | 3.43 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.52 | 0.99 | 0.44 | 0.17 |
| Employee Cost | 2.90 | 1.37 | 0.61 | 0.24 |
| Other Manufacturing Expenses | 12.98 | 8.78 | 5.77 | 2.42 |
| Selling & Administrative Expenses | 4.72 | 2.72 | 2.60 | 0.36 |
| Miscellaneous Expenses | 0.06 | 0.02 | 0.08 | 0.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 22.18 | 13.89 | 9.50 | 3.23 |
| Operating Profit | 6.66 | 3.27 | 1.40 | 0.19 |
| Interest | 0.95 | 0.19 | 0.00 | 0.00 |
| Gross Profit | 5.71 | 3.08 | 1.40 | 0.19 |
| Depreciation | 2.97 | 1.48 | 0.50 | 0.05 |
| Profit Before Tax | 2.74 | 1.60 | 0.90 | 0.14 |
| Tax | 1.09 | 0.62 | 0.29 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.41 | -0.21 | -0.06 | -0.01 |
| Reported Net Profit | 2.06 | 1.20 | 0.67 | 0.11 |
| Extraordinary Items | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.07 | 1.20 | 0.67 | 0.11 |
| Adjustment below Net Profit | 0.00 | -0.36 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.68 | 0.84 | 0.17 | 0.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.74 | 1.68 | 0.84 | 0.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.11 | 4.76 | 42.04 | 6.65 |
| Earnings Per Share(Adj)-Unit Curr | 5.11 | 4.76 | 42.04 | 6.65 |
| Book Value-Unit Curr | 97.40 | 16.66 | 62.52 | 20.47 |
| Book Value(Adj)-Unit Curr | 97.40 | 16.66 | 62.52 | 20.47 |