| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 108.20 | 48.73 | 11.59 | 1.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 108.20 | 48.73 | 11.59 | 1.48 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.14 |
| Stock Adjustments | 18.01 | -0.24 | 1.55 | -0.15 |
| Total Income | 126.21 | 48.49 | 13.14 | 1.47 |
| | | | |
| Raw Materials | 111.33 | 41.49 | 9.00 | 0.00 |
| Power & Fuel Cost | 1.00 | 0.41 | 0.00 | 0.00 |
| Employee Cost | 0.64 | 0.42 | 0.64 | 0.04 |
| Other Manufacturing Expenses | 1.34 | 1.59 | 0.61 | 0.00 |
| Selling & Administrative Expenses | 1.35 | 0.93 | 1.89 | 1.36 |
| Miscellaneous Expenses | 0.04 | 0.27 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 115.71 | 45.10 | 12.14 | 1.40 |
| Operating Profit | 10.48 | 3.40 | 0.99 | 0.06 |
| Interest | 0.92 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 9.56 | 3.40 | 0.99 | 0.06 |
| Depreciation | 0.20 | 0.11 | 0.14 | 0.19 |
| Profit Before Tax | 9.36 | 3.29 | 0.85 | -0.13 |
| Tax | 2.47 | 0.90 | 0.24 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.07 | -0.02 | -0.02 |
| Reported Net Profit | 6.91 | 2.46 | 0.64 | -0.11 |
| Extraordinary Items | 0.00 | -0.19 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.91 | 2.65 | 0.64 | -0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.24 | 0.78 | -0.06 | 0.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.14 | 3.24 | 0.59 | -0.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.02 | 8.56 | 47.13 | -114.30 |
| Earnings Per Share(Adj)-Unit Curr | 12.02 | 8.56 | 47.13 | -114.30 |
| Book Value-Unit Curr | 28.52 | 33.00 | 159.52 | -46.90 |
| Book Value(Adj)-Unit Curr | 28.52 | 33.00 | 159.52 | -46.90 |