| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 203.28 | 132.03 | 131.38 | 86.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 203.28 | 132.03 | 131.38 | 86.98 |
| Other Income | 2.19 | 0.80 | 0.31 | 0.45 |
| Stock Adjustments | 14.70 | 0.08 | 5.83 | 1.90 |
| Total Income | 220.17 | 132.91 | 137.52 | 89.33 |
| | | | |
| Raw Materials | 178.72 | 105.91 | 116.57 | 72.61 |
| Power & Fuel Cost | 0.02 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.29 | 0.81 | 0.49 | 0.82 |
| Other Manufacturing Expenses | 1.33 | 2.40 | 3.24 | 3.79 |
| Selling & Administrative Expenses | 2.73 | 1.40 | 5.42 | 4.61 |
| Miscellaneous Expenses | 0.87 | 1.27 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 184.97 | 111.80 | 125.71 | 81.83 |
| Operating Profit | 35.19 | 21.11 | 11.80 | 7.49 |
| Interest | 1.87 | 1.32 | 0.56 | 0.10 |
| Gross Profit | 33.32 | 19.79 | 11.24 | 7.39 |
| Depreciation | 0.61 | 0.33 | 0.17 | 0.01 |
| Profit Before Tax | 32.71 | 19.46 | 11.07 | 7.38 |
| Tax | 7.50 | 5.45 | 3.10 | 1.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.45 | 0.07 | 0.00 | -0.01 |
| Reported Net Profit | 24.75 | 13.94 | 7.97 | 5.49 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 24.75 | 13.94 | 7.97 | 5.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 27.40 | 13.46 | 5.49 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.14 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 44.01 | 27.40 | 13.46 | 5.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 26.06 | 102.71 | 58.75 | 40.43 |
| Earnings Per Share(Adj)-Unit Curr | 26.06 | 102.71 | 58.75 | 40.43 |
| Book Value-Unit Curr | 56.33 | 211.89 | 109.18 | 50.43 |
| Book Value(Adj)-Unit Curr | 56.33 | 211.89 | 109.18 | 50.43 |