| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 18.62 | 18.57 | 15.36 | 12.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 18.62 | 18.57 | 15.36 | 12.30 |
| Other Income | 0.24 | 0.09 | 0.03 | 0.09 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 18.86 | 18.66 | 15.39 | 12.39 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.04 |
| Power & Fuel Cost | 0.08 | 0.05 | 0.06 | 0.03 |
| Employee Cost | 5.40 | 5.98 | 5.16 | 3.86 |
| Other Manufacturing Expenses | 0.14 | 0.11 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 7.12 | 6.16 | 7.02 | 6.72 |
| Miscellaneous Expenses | 0.08 | 0.05 | 0.21 | 0.21 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12.81 | 12.36 | 12.45 | 10.85 |
| Operating Profit | 6.05 | 6.30 | 2.93 | 1.54 |
| Interest | 0.15 | 0.10 | 0.02 | 0.02 |
| Gross Profit | 5.90 | 6.20 | 2.91 | 1.52 |
| Depreciation | 0.51 | 0.66 | 0.49 | 0.49 |
| Profit Before Tax | 5.39 | 5.54 | 2.42 | 1.03 |
| Tax | 1.42 | 1.44 | 0.64 | 0.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.05 | -0.03 | -0.09 |
| Reported Net Profit | 4.01 | 4.15 | 1.81 | 0.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.01 | 4.15 | 1.81 | 0.76 |
| Adjustment below Net Profit | -7.00 | 0.00 | 0.00 | -0.11 |
| P & L Balance brought forward | 8.99 | 4.84 | 3.12 | 2.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.00 | 8.99 | 4.93 | 3.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.25 | 4145.27 | 1811.42 | 761.44 |
| Earnings Per Share(Adj)-Unit Curr | 5.25 | 4145.27 | 1811.42 | 761.44 |
| Book Value-Unit Curr | 21.28 | 8998.32 | 4943.31 | 3131.89 |
| Book Value(Adj)-Unit Curr | 21.28 | 8998.32 | 4943.31 | 3131.89 |