| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 6143.25 | 4156.53 | 1879.95 | 235.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6143.25 | 4156.53 | 1879.95 | 235.98 |
| Other Income | 40.44 | 45.22 | 9.17 | 3.99 |
| Stock Adjustments | 43.43 | 133.19 | 27.95 | 64.77 |
| Total Income | 6227.12 | 4334.94 | 1917.07 | 304.74 |
| | | | |
| Raw Materials | 5640.73 | 3894.40 | 1711.48 | 251.43 |
| Power & Fuel Cost | 37.57 | 35.60 | 18.19 | 1.56 |
| Employee Cost | 23.75 | 20.21 | 5.85 | 0.95 |
| Other Manufacturing Expenses | 80.37 | 52.06 | 43.15 | 7.56 |
| Selling & Administrative Expenses | 52.87 | 59.13 | 26.94 | 4.21 |
| Miscellaneous Expenses | 6.67 | 2.31 | 0.74 | 0.09 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5841.96 | 4063.71 | 1806.35 | 265.79 |
| Operating Profit | 385.17 | 271.23 | 110.71 | 38.95 |
| Interest | 85.64 | 51.81 | 20.31 | 0.68 |
| Gross Profit | 299.53 | 219.42 | 90.40 | 38.27 |
| Depreciation | 10.60 | 9.85 | 8.89 | 0.74 |
| Profit Before Tax | 288.93 | 209.57 | 81.51 | 37.53 |
| Tax | 70.53 | 51.61 | 26.61 | 3.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.26 | -1.61 | -5.73 | 6.15 |
| Reported Net Profit | 211.14 | 159.56 | 60.64 | 28.07 |
| Extraordinary Items | 1.78 | 10.48 | 0.21 | 0.00 |
| Adjusted Net Profit | 209.36 | 149.08 | 60.43 | 28.07 |
| Adjustment below Net Profit | -0.69 | -0.22 | 0.00 | 0.00 |
| P & L Balance brought forward | 317.61 | 158.27 | 28.07 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 528.05 | 317.61 | 88.71 | 28.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.53 | 38.89 | 15.16 | 7.02 |
| Earnings Per Share(Adj)-Unit Curr | 6.53 | 38.89 | 15.16 | 7.02 |
| Book Value-Unit Curr | 21.91 | 83.85 | 39.13 | 17.02 |
| Book Value(Adj)-Unit Curr | 21.91 | 83.85 | 39.13 | 17.02 |