| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 81.35 | 59.38 | 70.44 | 30.18 | 10.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 81.35 | 59.38 | 70.44 | 30.18 | 10.07 |
| Other Income | 0.35 | 0.06 | 0.11 | 0.01 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 81.70 | 59.44 | 70.55 | 30.19 | 10.07 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 1.21 | 0.67 | 0.37 |
| Employee Cost | 40.41 | 30.99 | 29.44 | 16.14 | 4.84 |
| Other Manufacturing Expenses | 0.53 | 0.66 | 0.50 | 0.70 | 0.04 |
| Selling & Administrative Expenses | 18.34 | 16.20 | 16.31 | 7.14 | 3.51 |
| Miscellaneous Expenses | 0.40 | 0.95 | 0.65 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 59.68 | 48.80 | 48.11 | 24.64 | 8.77 |
| Operating Profit | 22.02 | 10.64 | 22.45 | 5.54 | 1.31 |
| Interest | 1.42 | 0.88 | 0.69 | 0.33 | 0.24 |
| Gross Profit | 20.60 | 9.76 | 21.76 | 5.21 | 1.07 |
| Depreciation | 0.39 | 0.41 | 0.33 | 0.12 | 0.02 |
| Profit Before Tax | 20.21 | 9.35 | 21.43 | 5.09 | 1.05 |
| Tax | 5.32 | 2.42 | 6.18 | 1.17 | 0.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | -0.01 | -0.08 | 0.24 | -0.22 |
| Reported Net Profit | 15.03 | 6.94 | 15.33 | 3.67 | 1.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 15.03 | 6.94 | 15.33 | 3.67 | 1.09 |
| Adjustment below Net Profit | -13.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 25.12 | 18.18 | 2.85 | -0.76 | -1.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.81 | 0.00 | 0.00 | 0.06 | 0.00 |
| P & L Balance carried down | 25.66 | 25.12 | 18.18 | 2.85 | -0.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.86 | 534.17 | 1179.97 | 282.74 | 86.14 |
| Earnings Per Share(Adj)-Unit Curr | 10.86 | 534.17 | 1179.97 | 282.74 | 86.14 |
| Book Value-Unit Curr | 37.92 | 2101.72 | 1567.55 | 387.58 | 49.44 |
| Book Value(Adj)-Unit Curr | 37.92 | 2101.72 | 1567.55 | 387.58 | 49.44 |