| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 59.13 | 54.85 | 39.91 | 31.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 59.13 | 54.85 | 39.91 | 31.72 |
| Other Income | 0.32 | 0.52 | 0.29 | 0.26 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 59.45 | 55.37 | 40.20 | 31.98 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 5.96 | 4.24 | 5.10 | 3.58 |
| Other Manufacturing Expenses | 38.82 | 36.97 | 30.01 | 23.69 |
| Selling & Administrative Expenses | 1.70 | 1.55 | 3.40 | 3.67 |
| Miscellaneous Expenses | 0.81 | 0.53 | 0.27 | 0.17 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 47.28 | 43.30 | 38.79 | 31.11 |
| Operating Profit | 12.16 | 12.07 | 1.41 | 0.88 |
| Interest | 0.00 | 0.00 | 0.03 | 0.03 |
| Gross Profit | 12.16 | 12.07 | 1.38 | 0.85 |
| Depreciation | 0.13 | 0.16 | 0.01 | 0.01 |
| Profit Before Tax | 12.03 | 11.91 | 1.37 | 0.84 |
| Tax | 3.25 | 3.35 | 0.26 | 0.26 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.03 | -0.16 | -0.09 |
| Reported Net Profit | 8.86 | 8.53 | 1.28 | 0.66 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.86 | 8.54 | 1.28 | 0.66 |
| Adjustment below Net Profit | -9.32 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.68 | 7.15 | 5.87 | 5.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.22 | 15.68 | 7.15 | 5.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.50 | 663.00 | 99.41 | 51.66 |
| Earnings Per Share(Adj)-Unit Curr | 8.50 | 663.00 | 99.41 | 51.66 |
| Book Value-Unit Curr | 24.61 | 1304.77 | 641.77 | 542.36 |
| Book Value(Adj)-Unit Curr | 24.61 | 1304.77 | 641.77 | 542.36 |