| Particulars | Mar 2025
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | |
| Sales Turnover | 258.18 | 198.85 |
| Excise Duty | 0.00 | 0.00 |
| Net Sales | 258.18 | 198.85 |
| Other Income | 0.92 | 0.50 |
| Stock Adjustments | 30.46 | 15.89 |
| Total Income | 289.56 | 215.24 |
| | |
| Raw Materials | 197.14 | 139.26 |
| Power & Fuel Cost | 1.12 | 1.06 |
| Employee Cost | 3.76 | 2.17 |
| Other Manufacturing Expenses | 0.69 | 0.76 |
| Selling & Administrative Expenses | 5.90 | 2.54 |
| Miscellaneous Expenses | 0.41 | 0.22 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 |
| Total Expenditure | 209.03 | 146.01 |
| Operating Profit | 80.53 | 69.23 |
| Interest | 1.29 | 0.04 |
| Gross Profit | 79.24 | 69.19 |
| Depreciation | 0.03 | 0.01 |
| Profit Before Tax | 79.21 | 69.18 |
| Tax | 19.88 | 17.44 |
| Fringe Benefit tax | 0.00 | 0.00 |
| Deferred Tax | -0.15 | -0.01 |
| Reported Net Profit | 59.47 | 51.75 |
| Extraordinary Items | 0.35 | 0.04 |
| Adjusted Net Profit | 59.12 | 51.71 |
| Adjustment below Net Profit | -0.58 | -0.28 |
| P & L Balance brought forward | 93.51 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Balance carried down | 152.41 | 51.46 |
| Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 122.40 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 122.40 | 0.00 |
| Book Value-Unit Curr | 206.20 | 0.00 |
| Book Value(Adj)-Unit Curr | 206.20 | 0.00 |