| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 58.27 | 27.52 | 23.24 | 40.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 58.27 | 27.52 | 23.24 | 40.44 |
| Other Income | 0.27 | 0.13 | 0.02 | 0.00 |
| Stock Adjustments | 9.34 | 3.44 | 4.11 | 0.48 |
| Total Income | 67.88 | 31.09 | 27.37 | 40.92 |
| | | | |
| Raw Materials | 51.52 | 21.64 | 20.39 | 35.52 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.02 | 0.01 |
| Employee Cost | 0.89 | 0.88 | 0.75 | 0.82 |
| Other Manufacturing Expenses | 0.13 | 0.08 | 0.16 | 0.16 |
| Selling & Administrative Expenses | 5.56 | 3.06 | 1.96 | 1.97 |
| Miscellaneous Expenses | 0.36 | 0.01 | 0.50 | 0.17 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 58.49 | 25.69 | 23.77 | 38.65 |
| Operating Profit | 9.40 | 5.41 | 3.60 | 2.28 |
| Interest | 0.51 | 0.62 | 0.35 | 0.03 |
| Gross Profit | 8.89 | 4.79 | 3.25 | 2.25 |
| Depreciation | 0.20 | 0.23 | 0.30 | 0.11 |
| Profit Before Tax | 8.69 | 4.56 | 2.95 | 2.14 |
| Tax | 0.00 | 1.64 | 1.29 | 0.66 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.08 | -0.02 | -0.02 | 0.00 |
| Reported Net Profit | 8.61 | 2.93 | 1.69 | 1.48 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.61 | 2.93 | 1.69 | 1.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.12 | 0.00 |
| P & L Balance brought forward | 5.04 | 2.11 | 1.48 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 13.65 | 5.04 | 2.05 | 1.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.38 | 5.73 | 4.42 | 70.45 |
| Earnings Per Share(Adj)-Unit Curr | 13.38 | 5.73 | 4.42 | 70.45 |
| Book Value-Unit Curr | 47.26 | 29.44 | 15.36 | 92.02 |
| Book Value(Adj)-Unit Curr | 47.26 | 29.44 | 15.36 | 92.02 |