| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | |
| Sales Turnover | 15.63 | 12.10 | 10.87 | 7.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 15.63 | 12.10 | 10.87 | 7.42 |
| Other Income | 0.00 | 0.11 | 0.07 | 0.04 |
| Stock Adjustments | 0.00 | 0.96 | 0.36 | 0.44 |
| Total Income | 15.63 | 13.17 | 11.30 | 7.90 |
| | | | |
| Raw Materials | 10.09 | 9.28 | 2.32 | 1.45 |
| Power & Fuel Cost | 0.19 | 0.13 | 0.16 | 0.14 |
| Employee Cost | 1.55 | 0.93 | 0.48 | 0.42 |
| Other Manufacturing Expenses | 0.94 | 0.62 | 6.74 | 4.77 |
| Selling & Administrative Expenses | 1.02 | 0.92 | 0.85 | 0.59 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.10 | 0.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13.79 | 11.88 | 10.66 | 7.47 |
| Operating Profit | 1.83 | 1.29 | 0.64 | 0.43 |
| Interest | 0.34 | 0.29 | 0.20 | 0.22 |
| Gross Profit | 1.49 | 1.00 | 0.44 | 0.21 |
| Depreciation | 0.13 | 0.18 | 0.06 | 0.03 |
| Profit Before Tax | 1.36 | 0.82 | 0.38 | 0.18 |
| Tax | 0.38 | 0.29 | 0.10 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.02 | 0.00 | 0.00 |
| Reported Net Profit | 1.02 | 0.50 | 0.27 | 0.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.02 | 0.50 | 0.27 | 0.13 |
| Adjustment below Net Profit | -1.36 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.00 | 0.50 | 0.22 | 0.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.66 | 1.00 | 0.50 | 0.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.81 | 23.26 | 12.59 | 12.85 |
| Earnings Per Share(Adj)-Unit Curr | 3.81 | 23.26 | 12.59 | 12.85 |
| Book Value-Unit Curr | 12.47 | 68.45 | 45.19 | 32.26 |
| Book Value(Adj)-Unit Curr | 12.47 | 68.45 | 45.19 | 32.26 |